Based on the data in Exercise 13-5 and assuming that the average compensation per hour for staff is $50 and for partners is $200, prepare a professional labor cost budget for Salazar & Crenshaw, CPAs, for the year ending July 31, 2013. Use the following column headings:

Staff    Partners