Comparative income statements of Stu Corporation for the calendar years 2011, 2012, and 2013 are as follows (in thousands):

ADDITIONAL INFORMATION1. Stu was a 75 percent-owned subsidiary of Pli Corporation throughout the 2011???2013 period. Pli's separate income (excludes income from Stu) was $5,400,000, $5,100,000, and $6,000,000 in 2011, 2012, and 2013, respectively. Pli acquired its interest in Stu at its underlying book value, which was equal to fair value on July 1, 2010.2. Pli sold inventory items to Stu during 2011 at a gross profit to Pli of $600,000. Half the merchandise remained in Stu's inventory at December 31, 2011. Total sales by Pli to Stu in 2011 were $1,500,000. The remaining merchandise was sold by Stu in 2012.3. Pli's inventory at December 31, 2012, included items acquired from Stu on which Stu made a profit of $300,000. Total sales by Stu to Pli during 2012 were $1,200,000.4. There were no unrealized profits in the December 31, 2013, inventories of either Stu or Pli.5. Pli uses the equity method of accounting for its investment in Stu.REQUIRED1. Prepare a schedule showing Pli's income from Stu for the years 2011, 2012, and 2013.2. Compute Pli's net income for the years 2011, 2012, and 2013.3. Prepare a schedule of consolidated net income for Pli Corporation and Subsidiary for the years 2011, 2012, and 2013, beginning with the separate incomes of the two affiliates and including noncontrolling interest computations.

Transcribed Image Text:

2012 $12,750 6.600 6,150 2013 2011 $14,250 7.500 6.750 $12,000 6.300 5,700 4.500 $ 1.200 Sales Cost of sales Gross profit Operating expenses Net income 4,800 5.700 $ 1,050 $ 1,350