Data for Nosker Company are presented in P13-7A. Further analysis reveals the following.

1. Accounts payable pertain to merchandise suppliers.

2. All operating expenses except for depreciation were paid in cash.

In P13-7A, Presented below are the financial statements of Nosker Company.

NOSKER COMPANY
Income Statement
For the Year Ended December 31, 2015
Sales revenue ...............$242,000
Cost of goods sold ............ 175,000
Gross profit ................. 67,000
Operating expenses ............ 24,000
Income from operations .......... 43,000
Interest expense ............. 3,000
Income before income taxes ......... 40,000
Income tax expense ............. 8,000
Net income ............... $ 32,000

Additional data:
1. Dividends declared and paid were $20,000.
2. During the year equipment was sold for $8,500 cash. This equipment cost $18,000 originally and had a book value of $8,500 at the time of sale.
3. All depreciation expense, $14,500, is in the operating expenses.
4. All sales and purchases are on account.

Instructions
(a) Prepare a statement of cash flows for Nosker Company using the direct method.
(b) Compute free cashflow.

Transcribed Image Text:

NOSKER COMPANY Comparative Balance Sheets December 31 2014 Assets Cash Accounts receivable Inventory Equipment Accumulated depreciation-equipment 2015 38,000 30,000 27,000 60,000 (29,000) 20,000 14,000 20,000 78,000 (24,000) Total $126,000 $108,000 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings 24,000 7,000 27,000 18,000 50,000 $126,000 15,000 8,000 33,000 14,000 38,000 $108,000 Total