Empire Optical Co., Ltd. is a chain of eyeglass outlets. Empire owns 100% of Class Glass Ltd., a competing chain that Empire established to serve a different market segment. To obtain the best deal from suppliers, Empire buys most of the materials and frames for both chains, and resells to Class whatever that chain needs.

During 20X6, Empire sold materials costing $ 2,000,000 to Class at cost. At the end of the year, Class still owed Empire $ 250,000 for purchases of the materials.

Empire records its investment in Class on the equity basis. During 20X6, Class declared and paid dividends totaling $ 200,000. Empire has not yet recorded its equity in the earnings of Class for 20X6. The pre- consolidation trial balances for the two companies are shown below. An Excel spreadsheet relating to this problem appears on the Companion Website.

Required

Prepare a consolidated SFP and SCI for Empire Optical Co., Ltd. for 20X6.

Transcribed Image Text:

Trial Balances Dr (Cr) Accounts receivable Fixtures and equipment (net) Investment in Class Glass Ltd. 8 (1,000,000) (1,300,000) Retained eamings (7,100,000) Cost of goods sold Other operating expenses Dividend and interest income 3,000,000