Golden Coast Beach Resorts issued $1,000,000, 11%, 10-year bonds on June 30, 2009, when the market rate of interest was 10%. Proceeds from the bond issue were approximately $1,061,445.67. Interest is payable annually on June 30. Golden Coast uses the effective interest method to amortize bond premiums and discounts. Prepare an amortization schedule for the life of the bonds.