In November of each year the CFO of Barker Electronics begins the financial forecasting process to determine the firm’s projected needs for new financing during the coming year. Barker is a small electronics manufacturing company located in Moline, Illinois, which is best known as the home of the John Deere Company. The CFO begins the process with the most recent year’s income statement, projects sales growth for the coming year, and then estimates net income and finally the additional earnings he can expect to retain and reinvest in the firm. The firm’s income statement for 2010 follows (in $ 000):
a. Estimate Barker’s net income for 2011 and its addition to retained earnings under the assumption that the firm leaves its dividends paid at the 2010 level.
b. Reevaluate Barker’s net income and addition to retained earnings where sales grow at 40 percent over the coming year. However, this scenario requires the addition of new plant and equipment in the amount of $ 100,000, which increases annual depreciation to $ 58,000 per year, and interest expense rises to $ 15,000.