An incomplete cost of goods manufactured schedule is presented below.

Complete the cost of goods manufactured schedule for Molina ManufacturingCompany.

Transcribed Image Text:

MOLINA MANUFACTURING COMPANY Cost of Goods Manufactured Schedule For the Year Ended December 31, 2012 Work in process (1/1) Direct materials S213,930 Raw materials inventory (1/1) 51850 Add: Raw materials purchases 161,530 Total raw materials available for 213380 use Less: Raw material (12/31) Direct materials used Direct labor Manufacturing overhead s inventory 17,100 S196,280 48590 Indirect labor Factory depreciation Factorv utilities Total overhead S 25,090 39.010 76,570 140.670 Total manufacturing costs Total cost of work in process Less: Work in process (12/31) Cost of goods manufactured 385540 599470 88,050 S511,420