Natural Cosmetics Company applies overhead costs on the basis of machine hours. The overhead rate is computed by analyzing data from the previous year to determine the percentage change in costs. Thus, this year’s overhead rate will be based on the percentage change multiplied by last year’s costs.

Last Year

Machine hours.................57,360

Overhead costs

Indirect labor................$ 23,530

Employee benefits.............. 28,600

Manufacturing................. 18,480

Utilities................... 14,490

Factory insurance............... 7,800

Janitorial services............... 12,100

Depreciation, factory and machinery...... 21,300

Miscellaneous overhead........... 7,475

Total overhead...............$133,775

This year the cost of utilities is expected to increase by 40 percent over the previous year; the cost of indirect labor, employee benefits, and miscellaneous overhead is expected to increase by 30 percent over the previous year; the cost of insurance and depreciation is expected to increase by 20 percent over the previous year; and the cost of supervision and janitorial services is expected to increase by 10 percent over the previous year. Machine hours are expected to total 68,832.

Required

1. Compute the projected costs and the overhead rate for this year, using the information about expected cost increases. (Carry your answer to three decimal places.)

2. Job completed during this year and the machine hours used were as follows:

Job No.Machine Hours

2214........12,300

2215........14,200

2216........ 9,800

2217........13,600

2218........11,300

2219........ 8,100

Determine the amount of overhead to be applied to each job and to total production during this year. (Round answers to whole dollars.)

3. Actual overhead costs for this year were $165,845. Was overhead underapplied or overapplied? By how much? Should the Cost of Goods Sold account be increased or decreased to reflect actual overhead costs?