Next year, National Beverage Company will increase its Plant, Property, and Equipment (PPE) by $4,000,000 with a
Question:
Next year, National Beverage Company will increase its Plant, Property, and Equipment (PPE) by $4,000,000 with a plant expansion. The inventories will grow by 30%, accounts receivable will grow by 20%, and marketable securities will be reduced by 50% to help finance the expansion. If all other asset accounts remain the same and long-term debt will be used to finance the remaining costs of the expansion (no change in common stock or retained earnings), prepare a pro forma balance sheet for 2014. How much additional debt will be estimated using this pro forma balance sheet?
Transcribed Image Text:
National Beverage Company Balance Sheet for the Year Ending 2013 Current Assets Cash $2,440,000 1,656,000 2,704,000 1.641.000 Marketable Securities Accounts Receivable Inventories $ 8,441,000 Total Current Assets Long-term Assets Plant, Property & Equip.$13,686,000 Goodwill 1,403,000 6.433.000 Intangible Assets Total Long-tem Assets $21.522.000 $29,963,000 TOTAL ASSETS Current Liabilities Accounts Payable Other Current Liabilities $ 3.268.000 Total Current Liabilities $5,622,000 $8,890,000 Long-term Liabilities Long-Tem Debt Other Long-tem Liab. $2.839.000 Total Long-Tem Liabilities $ 1,314,000 $ 4,153.000 $13,043,000 TOTAL LIABILITIES Owners' Equity Common Stock $6,861,000 $10.059.000 Retained Eamings TOTAL OWNERS’ EQUITY TOTAL LIABILITIES & OWNER'S EQUITY $16.920.000 $29,963,000
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 42% (14 reviews)
Start by changing the known asset accounts and then total up assets Then use the total assets for ...View the full answer
Answered By
Charles mwangi
I am a postgraduate in chemistry (Industrial chemistry with management),with writing experience for more than 3 years.I have specialized in content development,questions,term papers and assignments.Majoring in chemistry,information science,management,human resource management,accounting,business law,marketing,psychology,excl expert ,education and engineering.I have tutored in other different platforms where my DNA includes three key aspects i.e,quality papers,timely and free from any academic malpractices.I frequently engage clients in each and every step to ensure quality service delivery.This is to ensure sustainability of the tutoring aspects as well as the credibility of the platform.
4.30+
2+ Reviews
10+ Question Solved
Related Book For
Question Posted:
Students also viewed these Financial Accounting questions
-
Next year, California Cement Company will increase its Plant, Property, and Equipment (PPE) by $6,000,000 with a plant expansion. The inventories will grow by 80%, accounts receivable will grow by...
-
Pro forma balance sheet Peabody & Peabody has 2015 sales of $10 million. It wishes to analyze expected performance and financing needs for 2017, which is 2 years ahead. Given the following...
-
From the previous two questions, prepare a pro forma balance sheet showing EFN, assuming an increase in sales of 15 percent, no new external debt or equity financing, and a constant payout ratio.
-
1. Should Sandy do exactly what the partner suggests, or risk losing the business for the firm, and perhaps her job, by suggesting a different approach? 2. What might be an alternative approach? 3....
-
In about 7915, Henry Sincosky of Philadelphia suspended himself from a rafter by gripping the rafter with the thumb of each hand on one side and the fingers on the opposite side (Figure). Sincosky's...
-
If the rate at which energy is dissipated by resistor 1 in Figure P31.86 is \(0.75 \mathrm{~W}\), and \(R_{1}=12 \Omega, \mathscr{E}_{1}=4.5 \mathrm{~V}\), and \(\mathscr{E}_{2}=8.0 \mathrm{~V}\) (a)...
-
A small card is placed on top of a spool as shown in Fig. P3.121. It is not possible to blow the card off the spool by blowing air through the hole in the center of the spool. The harder one blows,...
-
Camp Manufacturing turns over its inventory eight times each year, has an average payment period of 35 days, and has an average collection period of 60 days. The firms annual sales are $3.5 million....
-
Task 1: Create a JavaBean Coffee Bean with the following: - Data members: int numSugar; double price; String typeCoffee; Methods: Constructor Accessor Mutator Task 2: Create a HTML CoffeeOrder.html...
-
A motor supplies a moment M to the pulley of radius R1. A belt connects this pulley to pulley A. Pulleys A and B form a rigid body with a common hub. Ignore the inertias of the three pulleys....
-
Given the income statement below for California Cement Company for 2013, and the sales forecast from Problem 2, prepare a pro forma income statement for CCC for 2014. California Cement Company Income...
-
Next year, California Cement Company will increase its Plant, Property, and Equipment (PPE) by $6,000,000 with a plant expansion. The inventories will grow by 80%, accounts receivable will grow by...
-
Ernie owns a water pump. Because pumping large amounts of water is harder than pumping small amounts, the cost of producing a bottle of water rises as he pumps more. Here is the cost he incurs to...
-
Logically, and being completely financially astute about it, we should pay down the balances that carry the highest interest rates, first, when there is money due on multiple credit cards. However,...
-
In this animated text presentation, the concepts of personal budgeting are outlined. While this is sponsored by a particular financial group, it offers some practical information about this topic....
-
1. Show two effects that have actually been experienced by Singapore, due to the collapse of US banks this year. Evidence should be given to prove the presence of each effect. 2. Analyse one factor...
-
In the US, the market for Ibuprofen is competitive with a large number of producers and consumers. Ibuprofen faces a lot of competition, in part, because there are many available substitutes, such as...
-
Directions: First, respond to the question below; Second, compose a multi-paragraph essay that has an average length of two hand-written pages; Third, plan to spend about one hour on the essay, being...
-
Manual Company sells goods to Nolan Company during 2020. It offers Nolan the following rebates based on total sales to Nolan. If total sales to Nolan are 10,000 units, it will grant a rebate of 2%....
-
Element compound homogeneous mixture (heterogeneous mixture) 4) A piece of gold has a mass of 49.75 g. What should the volume be if it is pure gold? Gold has a density of 19.3 g/cm (3 points) D=m/v...
-
R.K. Boats Inc. has just installed a new hydraulic lift system which is being categorized as a 5-year class-life asset under MACRS. The total purchase cost plus installation amounted to $750,000. RKB...
-
Reddy Laboratories had purchased some manufacturing equipment five years ago for a total cost of $3,000,000, and has been depreciating it using the MACRS 7 year class-life rates. Currently, newer,...
-
Balik Ventures is looking at a project with the following forecasted sales: first-year sales quantity of 20,000 with an annual growth rate of 4% over the next 5 years. The sales price per unit is...
-
A 7 5 kg cliff - diver is falls from a height through the air head, diving towards the water. The drag coefficient for the diver is 0 . 8 3 and the area of the descending diver is 0 . 2 1 m ^ 2 ....
-
In the automobile industry, the dimensionless drag coefficient and the area of the vehicle are often combined into one variable - the drag area whereby the drag area is the product of the...
-
When you drop 10 pebbles into the well, you record the times for hearing the splash as 2.94 s, 3.11 s, 3.12 s, 2.97 s, 3.12 s, 2.97 s, 3.06 s, 3.21 s, 3.37 s, and 3.53 s. (a) Find the average time...
Study smarter with the SolutionInn App