# Question: Nick Strizzi owns and operates a pizza delivery and take out

Nick Strizzi owns and operates a pizza delivery and take-out restaurant. In 2013, he sold 100,000 pizzas at an average selling price of \$15.00. The cost to make each pizza is \$3.00 for cheese, \$2.50 for spices, and \$3.75 for the crust and other ingredients.
The annual cost of operating the business is as follows:
Rent ............ \$ 55,000
Salaries .......... \$ 230,000
Insurance ......... \$ 15,000
Car expenses ......... \$ 150,000
The income tax rate for 2013 was 18%. Nick is preparing a projected income statement for 2014. The planning assumptions are as follows:
Increase in number of pizzas sold ........ 10%
Selling price per pizza ........... \$ 16.00
Increase in cost of cheese ........... 8%
Increase in cost of spices ........... 5%
Increase in cost of crust and
other ingredients ............. 9%
Annual rent ............... \$65,000
Increase in salaries ............ 12%
Increase in insurance costs ......... 10%
Increase in car expenses .......... 15%
Income tax rate .............. 17%
1. Prepare Nick Strizzi’s statement of income for 2013 and 2014.
2. Calculate Nick Strizzi’s return on revenue ratios for 2013 and 2014.

Sales1
Views158