On January 1, 2011, Traylor Company, an 80%-owned subsidiary of Parker Electronics, Inc., signed a 4-year direct-financing lease with its parent for the rental of electronic equipment. The lease agreement requires a $12,000 payment on January 1 of each year, and title transfers to Traylor on January 1, 2015. The equipment originally cost $40,822 and had an estimated remaining life of five years at the start of the lease term. The lessor’s implicit interest rate is 12%. The lessee also used the 12% rate to record the transaction.

1. Prepare a lease payment amortization schedule for the life of the lease.

2. Prepare the eliminations and adjustments required for this lease on the December 31, 2011, consolidated worksheet.

3. Prepare the eliminations and adjustments for the December 31, 2012, consolidated worksheet.