On January 1, 2012, Mitta Corporation acquires a 60% interest (12,000 shares) in Train Company for $156,000.
Question:
Common stock ($5 par) .......... $100,000
Paid-in capital in excess of par ........ 50,000
Retained earnings .............. 80,000
Total stockholders equity ......... $230,000
At the purchase date, Trains book values for assets and liabilities closely approximate fair values. Any excess of cost over book value is attributed to goodwill. On January 1, 2013, Train Company sells 5,000 shares of common stock in a public offering at $20 per share. Mitta Corporation purchases 4,000 shares.
During 2013, Mitta sells $30,000 of goods to Train at a gross profit of 25%. There are $6,000 of Mitta goods in Trains beginning inventory and $8,000 of Mitta goods in Trains ending inventory. Merchandise sales by Train to Mitta are $20,000 during 2013 at a gross profit of 30%.
There are $6,000 of Train goods in Mittas beginning inventory and $2,000 of Train goods in Mittas ending inventory. Intercompany gross profit rates have been constant for many years. There are no inter-company payables/receivables. Mittas investment in Train Company balance is determined as follows:
Original cost ........................ $156,000
60 % of Train 2012 income ($40,000 x 60%) ........... 24,000
Subtotal .......................... $180,000
Less 60% of Train dividends declared in 2012 (60% x $8,000) ..... (4,800)
Subtotal .......................... $175,200
Cost to acquire additional shares (new issue) ............ 80,000
64%ofTrain 2013 income ($50,000 x 64%) ............ 32,000
Subtotal ........................... $287,200
Less 64% of Train dividends declared in 2013 (64% x $10,000) ..... (6,400)
Investment balance, December 31, 2013 .............. $280,800
The trial balances of the two companies as of December 31, 2013, are as follows:
Required
Prepare the worksheet necessary to produce the consolidated financial statements of Mitta Corporation and its subsidiary as of December 31, 2013. Include the determination and distribution of excess and income distribution schedule.
The ending inventory is the amount of inventory that a business is required to present on its balance sheet. It can be calculated using the ending inventory formula Ending Inventory Formula =... Financial Statements
Financial statements are the standardized formats to present the financial information related to a business or an organization for its users. Financial statements contain the historical information as well as current period’s financial... Distribution
The word "distribution" has several meanings in the financial world, most of them pertaining to the payment of assets from a fund, account, or individual security to an investor or beneficiary. Retirement account distributions are among the most...
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Question Posted: