Pratt Company acquired all of Spider, Inc.s outstanding shares on December 31, 2011, for $495,000 cash. Pratt

Pratt Company acquired all of Spider, Inc.’s outstanding shares on December 31, 2011, for $495,000 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider’s book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider’s fair and book value differences as follows:

At December 31, 2011, the following financial information is available for consolidation:

Prepare a consolidated balance sheet for Pratt and Spider as of December 31,2011.

Transcribed Image Text:

Book Values $ 20,000 40,000 Computer software Equipment ..- . Client contracts . In-process research and development Notes payable..x.. Fair Values $70,000 30,000 100,000 40,000 (65,000) .. ....(60,000) Pratt Spider Cash 36,000 18,000 52,000 90,000 Inventory.. Investment in Spider . Computer software . Buildings (net)t Equipment (net) Client contracts Goodwill 116,000 140,000 495,000 210,000 595,000 308,000 . . 20,000 130,000 40,000 . .. .*a . Total assets . . . 1,900,000 350,000 Accounts payable . Notes payable Common stock. Additional paid-in capital Retained earnings (88,000) (25,000) (60,000) (380,000) 100,000) (25,000) (752,000) 140,000) Total liabilities and equities.$(1,900,000) $(350,000) 510,000) (170,000) .