Professional Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgeted balance

Question:

Professional Printing Supply of Baltimore has applied for a loan. Its bank has requested a budgeted balance sheet at April 30, 2016, and a budgeted statement of cash flows for April. The March 31, 2016, balance sheet follows:
Professional Printing Supply of Baltimore has applied for a loan.

As Professional Printing Supply€™s controller, you have assembled the following additional information:
a. April dividends of $4,000 were declared and paid.
b. April capital expenditures of $16,600 budgeted for cash purchase of equipment.
c. April depreciation expense, $600.
d. Cost of goods sold, 40% of sales.
e. Desired ending inventory for April is $23,600.
f. April selling and administrative expenses include salaries of $36,000, 40% of which will be paid in cash and the remainder paid next month.
g. Additional April selling and administrative expenses also include miscellaneous expenses of 15% of sales, all paid in April.
h. April budgeted sales, $84,000, 70% collected in April and 30% in May.
i. April cash payments of March 31 liabilities incurred for March purchases of inventory, $7,900.
j. April purchases of inventory, $7,900 for cash and $37,100 on account. Half the credit purchases will be paid in April and half in May.
Requirements
1. Prepare the sales budget for April.
2. Prepare the inventory, purchases, and cost of goods sold budget for April.
3. Prepare the selling and administrative expense budget for April.
4. Prepare the schedule of cash receipts from customers for April.
5. Prepare the schedule of cash payments for selling and administrative expenses for April.
6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance.
7. Prepare the budgeted income statement for April.
8. Prepare the budgeted balance sheet at April 30, 2016.
9. Prepare the budgeted statement of cash flows for April.

Ending Inventory
The ending inventory is the amount of inventory that a business is required to present on its balance sheet. It can be calculated using the ending inventory formula                Ending Inventory Formula =...
Cash Budget
A cash budget is an estimation of the cash flows for a business over a specific period of time. These cash inflows and outflows include revenues collected, expenses paid, and loans receipts and payment.  Its primary purpose is to provide the...
Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question

Horngrens Financial and Managerial Accounting

ISBN: 978-0133866292

5th edition

Authors: Tracie L. Nobles, Brenda L. Mattison, Ella Mae Matsumura

Question Posted: