variance question

Project Description:

please see attached, please use excel and show formulas you used to arrive at answer. need done asap, please reply with amount so that i can hire right away. paying $10.
Skills Required:
Project Stats:

Price Type: Negotiable

Completed
Total Proposals: 9
1 Current viewersl
31 Total views
Project posted by:

Proposals

Proposals Reputation Price offered