Redo Problem 3.10 using sales growth rates of 30 percent and 35 percent in addition to 20 percent. Illustrate graphically the relationship between EFN and the growth rate, and use this graph to determine the relationship between them.

In problem

Transcribed Image Text:

MOOSE TOURS INC. 2015 Statement of Comprehensive Income Sales Costs Other expenses Earnings before interest and taxes Interest expense Taxable income Taxes Net income $929.000 723.000 19.000 $187.000 14,000 $173,000 60,550 $112,450 Dividends Addition to retained earnings S33,735 78,715 MOOSE TOURS INC. Statement of Financial Position as of December 31, 2015 Assets Liabilities and shareholders equity Current assets Current liabilities Cash Accounts receivable Inventory 25,300 Accounts payable 40,700 86.900Total 68,000 17.000 $85,000 158.000 Notes payable Total Fixed assets $152,900 Long-term debt Shareholders equity Net plant and equipment Common stock and paid-in surplus Retained earnings $140,00o 182,900 $322,900 $565,900 $413,000 Total Total liabilities and shareholders' equity Total assets $565.900