Question

Refer to the opening feature about Sseko Designs. Assume that Liz Forkin Bohannon reports current annual sales at approximately $1 million and prepares the following income statement.
SSEKO DESIGNS
Income Statement
For Year Ended January 31, 2014
Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,000,000
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . 610,000
Expenses (other than cost of sales) . . . . . . . . . 200,000
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 190,000
Liz Forkin Bohannon sells to individuals and retailers, ranging from small shops to large chains. Assume that she currently offers credit terms of 1y15, ny60, and ships FOB destination. To improve her cash flow, she is considering changing credit terms to 3y10, ny30. In addition, she proposes to change shipping terms to FOB shipping point. She expects that the increase in discount rate will increase net sales by 9%, but the gross margin ratio (and ratio of cost of sales divided by net sales) is expected to remain unchanged. She also expects that delivery expenses will be zero under this proposal; thus, expenses other than cost of sales are expected to increase only 6%.
Required
1. Prepare a forecasted income statement for the year ended January 31, 2015, based on the proposal.


$1.99
Sales0
Views134
Comments0
  • CreatedApril 23, 2015
  • Files Included
Post your question
5000