Set up Figures 9-5 and 9-6 in spreadsheets in an Excel workbook. The spreadsheet for Figure 9-5
Question:
Set up Figures 9-5 and 9-6 in spreadsheets in an Excel workbook. The spreadsheet for Figure 9-5 should allow the user to recalculate the social security, Medicare, FUTA, and SUTA costs by changing the social security rate and limit, Medicare rate, FUTA rate and limit, SUTA rate and limit, the wages for salaried employees, and the hours [worked] per week and wage rate for hourly employees. Use the concepts presented in Sidebar 9-1 to set up this spreadsheet.
FIGURE 9-5 Employee Costs
FIGURE 9-6 General Overhead Budget
When a change is made to the spreadsheet for Figure 9-5, the employee wages and salaries, the employee taxes, and insurance should automatically change in the spreadsheet for Figure 9-6.
Social Security Rate: 6.20% Social Security Limit:97500 Medicare Rate FUTA Rato: FUTA Limit SUTA Rate: SUTA Limit 1.45% 0.80% 7.000 2.00% 22,000 Jan. Fob March April May Jno Oct. Nov. Dec,Total Wages Social Socurity 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 120,000 6,045 145 145 145 145 145 145 145 145 145 145 145 145 1.740 620 620 620 620 620 620 620 620 620 FUTA SUTA 200 200 Projoct Managor/Estimator Wages Social Security 5,000 5,000 5,000 5.000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 60,000 310 310 310 310 310 310 310 310 310 310 310 310 3,720 FUTA SUTA 100 100 100 100 Office Salaries 15.000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 ,000 15,000 15,000 15,000 180,000 Secretary/Receptionist Hours Per Woek Wage Rate Wages Social Socurity 42 42 2,236 2,236 2,236 2236 2236 2,236 2,236 2,236 2,236 2,236 2.236 2236 26,832 139 139130 139 139 139 139 139 139 139 1.664 FUTA SUTA 5 Hours Per Weok Wage Rate Wagos Social Security 45 45 3,705 3,705 3,705 3,705 3,705 3,705 3.705 3,705 3,705 3,705 3,705 3,705 44,460 230 230 230 230 230 230 230 230 230 230 230 230 2757 54 54 FUTA 74 74 74 74 74 69___ Hours Per Week Wage Rate Wages Social Security 42 42 1,677 1,677 1,677 1.677 1,677 1,677 1,677 1,677 1,677 1,677 1677 1677 20.124 104 104 104 104 04 04 041040404 104 1,248 24 24 24 FUTA SUTA 34 7,618 7,618 7.618 7618 7,618 7,618 7,618 7,618 7,618 7,618 7,618 7,618 91,416 22,618 22,618 22,618 22618 22.618 22,618 22,618 22,618 22,618 22,618 22618 22618 271,416 34 Hourly Wages Total Wages Taxes Social Security 1,402 1,402 1,402 1,402 ,402 1,402 1,402 1,402 1,402 1,247 782 782 15,433 328 328 328 3,936 328 328 328 329 328 328 328 FUTA SUTA TOTAL 452 452 292 252 192 14878 2,340 2,256 2.054 1,998 1,925 1,878 1,809 1,809 180 1.646 1.144 1,144 21,811 General Overhead 3,910 3,420 4,600 4,920 5,160 68,400 1 Car and Truck Expenses Computer and Office Furniture Employee Wages and Salaries 22,618 22,618 22,618 22,618 22,618 22,618 22,618 22,618 22,618 22,618 22,618 22,618 271,416 2,340 2,256 2,054 1,998 1,925 1,878 3 3 2 4 Dues and Memberships Legal and Professional Services 1,000_ 1,000 43,972 41,949 42,742 46,946 39,238 39,066 65,321 36,686 35,851 38,459 37,537 55,897 523,663
Step by Step Answer:
Social Security Rate 620 Social Security Limit 97500 Medicare Rate 145 FUTA Rate 080 FUTA Limit 7000 SUTA Rate 200 SUTA Limit 22000 Item Jan Feb March April May June July Aug Sept Oct Nov Dec Total Ow...View the full answer
Construction accounting and financial management
ISBN: 978-0135017111
2nd Edition
Authors: Steven j. Peterson
Students also viewed these Finance questions
-
The self-reported number of hours worked per week by 204 top executives is given below. (a) Estimate the mean, standard deviation, and coefficient of variation, using an Excel work- sheet to organize...
-
a. A change is made that should improve student satisfaction with the parking situation at a local high school. Before the change, 37% of students approve of the parking thats provided. The null...
-
a. A change is made that should improve student satisfaction with the parking situation at your school. Before the change, 37% of students approve of the parking thats provided. The null hypothesis H...
-
Find the volumes of the solids in Problems 4952 correct to the nearest unit. 4 cm -6 cm 8 cm
-
An electron with total energy E = 5.1 eV approaches a barrier of height Ub = 6.8 eV and thickness L = 750 pm. What percentage change in the transmission coefficient T occurs for a 1.0% change in (a)...
-
As sales manager, Enzo Colombo was given the following static budget report for selling expenses in the Clothing Department of Lugano Textiles for the month of October. As a result of this budget...
-
A major department store chain is having a sale on refrigerators. The number of refrigerators sold during this sale at a sample of ten stores was: $\begin{array}{llllllllll}80 & 110 & 0 & 40 & 70 &...
-
Firwood Manufacturing Co. had a contract to sell General Tire 55 model 1225 postcure inflators (PCIs). PCIs are $30,000 machines used by General Tire in its manufacturing process. The contract was...
-
The Little Rock Planning Board of Adjustments meets regularly and submits their recommendations for zoning changes to the City Board of Directors. The Board of Directors typically meets twice...
-
The proposed rates were not in the range the CEO expected given the pricing analysis. The CEO has asked the pricing actuary to verify the total projected loss cost excluding potential large storm...
-
Determine the projected costs for utilities in year 5. The inflation rate has been determined to be 0.222 and the initial cost is $57.39.
-
A construction company has total revenues of $650,000, total construction costs of $509,000, and general overhead costs of $65,000 for the year. Determine the companys total profit for the year and...
-
Utah Bank's bid price for Canadian dollars is $.7938 and it has a ask price is $.81. What is the bid/ask percentage spread?
-
Debtors who want to repay their debts but need protection from creditors can seek the bankruptcy court's approval of a payment plan under which of the following bankruptcy provisions?
-
1. Explain how one crime (Assault and Battery) can have both a civil and criminal lawsuit filed. Doesn't this violate the concept of "double jeopardy"? How can 1 act have both civil and criminal...
-
Can people enjoy true crime shows/movies/podcasts without (to some degree) re-victimizing real people?
-
What are the ways you can research about an employer? 2. After every interview, what should an applicant do soon? 3.What is the most and least effective ways to convince or persuade an employer?
-
What are the ways you can research about an employer? 2.After every interview, what should an applicant do soon? 3.What is the most and least effective ways to convince or persuade an employee?
-
Nitric oxide, NO, is an intermediate in the production of nitric acid. It is produced commercially by the controlled oxidation of ammonia. Suppose you are considering how to increase the amount of NO...
-
What are the two components of a company's income tax provision? What does each component represent about a company's income tax provision?
-
Cal Corey and his wife are living in Las Vegas, Nevada, and own an apartment house from which they receive $20,000 a year in net rental income. Cal's wife also owns an apartment house, which she...
-
What is the present value of perpetuity of $100 per year if the appropriate discount rate is 7 percent? If interest rates in general were to double and the appropriate discount rate rose to 14...
-
Assume that you inherited some money. A friend of yours is working as an unpaid intern at a local brokerage firm, and her boss is selling some securities that call for four payments, $50 at the end...
-
Assume that your aunt sold her house on December 31 and that she took a mortgage in the amount of $10,000 as part of the payment. The mortgage has a quoted (or nominal) interest rate of 10 percent,...
-
-> Let G and H be groups. A function : G H is called a (group) homomorphism if it satisfies (9192) = (91) * (92) for all 91, 92 G. (Note that the product 91*92 uses the group law in the group G,...
-
Complete the table for the point (2, 2). f(x) (2, 2) f(2x) 6f(2x) 6f(2(x+1))- -3
-
I hired a carpenter and an apprentice to do some work at my business. They worked two days. On the first day I was billed $210 for 11 hours of work by the main carpenter and for 7 hours of work by...
Study smarter with the SolutionInn App