Using the data presented below: a. Recreate the income statement and balance sheet using formulas wherever possible.

Question:

Using the data presented below: 


image


image


a. Recreate the income statement and balance sheet using formulas wherever possible. Each statement should be on a separate worksheet. Try to duplicate the formatting exactly.


b. On another worksheet, create a statement of cash flows for 2020. Do not enter any numbers directly on this worksheet. All formulas should be linked directly to the source on previous worksheets.


c. Using Excel’s outlining feature, create an outline on the statement of cash flows that, when collapsed, shows only the subtotals for each section.


d. Suppose that sales were $425,000 in 2020 rather than $412,500. What is the 2020 net income and retained earnings?


e. Undo the changes from part d, and change the tax rate to 20%. What is the 2020 net income and retained earnings?

Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question
Question Posted: