Miraculous Marketing is owned by Margaret Miraculous and provides marketing services. The unadjusted trial balance on 30 June 2025 below was prepared by her accountant.

The following additional information is available at 30 June.

1. Unused supplies on hand on 30 June totalled $1600.

2. The Unearned Fees account includes $7100 received for fees earned during June.

3. Estimated depreciation on the office equipment is $17 200.

4. Insurance costing $6500 was consumed during the year.

Required
(a) Prepare a 10-column worksheet for the year ended 30 June 2025.
(b) Prepare an income statement , a statement of changes in equity and a balance sheet.
(c) Journalise the closing entries.

Transcribed Image Text:

Account Cash at bank Accounts receivable MIRACULOUS MARKETING Unadjusted trial balance as at 30 June 2025 Debit Credit $19 700 61 400 Prepaid insurance 9 100 Office supplies 3 200 Office equipment 100 300 Accumulated depreciation-office equipment $9 800 Accounts payable 50 300 Unearned fees 11 100 M. Marvelous, capital 69 000 M. Marvelous, drawings 49 000 Marketing fees revenue 433 900 Rent expense 52 800 Salaries expense 269 500 Telephone expense 9 100