Question:
Table P2.5 on Page 54 summarizes the financial conditions for Intel Corporation (INTC), a manufacturer of various computer-processing chips for fiscal year 2013. Compute the various financial ratios and Interpret the firm’s financial health during fiscal year 20 13. The closing stock price was $25.50 on December 31, 2013 and the average number of outstanding shares was 4.98 billion.
(a) Debt ratio
(b) Times-interest-earned ratio
(c) Current ratio
(d) Quick (acid-test) ratio
(e) Inventory-turnover ratio
(f) Days-sales-outstanding
(g) Total-assets-turnover ratio
(h) Profit margin on sales
(I) Return on total assets (with a tax rate of 40%)
(j) Return on common equity
(k) Price/earnings ratio
(l) Book value per share
Transcribed Image Text:
TABLE P2.5 Financial Statements for Intel Co.
BALANCE SHEET
Period Ending
Cash And Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Investments
Property Plant and Equipment
Goodwill
Intangible Assets
Other Assets
Total Assets
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Total Liabilities
Common Stock
Retained Earnings
Other Stockholder Equity
Total Stockholder Equity
Total Liabilities and Stockholders' Equity
Income Statement
Total Revenue
Cost of Revenue
Gross Profit
Research Development
Selling General and Administrative
Operating Income or Loss
Period Ending
Total Other Income/Expenses Net
Earnings Before Interest And Taxes
Interest Expense
Income Before Tax
Dec 28, 2013
$5,674,000
14,413,000
6,176,000
4,172,000
1,649,000
$ 32,084,000
7,694,000
31,428,000
10,513,000
5,150,000
5,489,000
$ 92,358,000
11,191,000
281,000
2,096,000
$13,568,000
13,165,000
2,972,000
4,397,000
$ 34,102,000
21,536,000
35,477,000
1,243,000
$ 58,256,000
$92,358,000
BALANCE SHEET
Income Tax Expense
Net Income From Continuing Ops
Net Income Applicable To Common Shares
$170,910,000
106,606,000
$ 64,304,000
4,475,000
10,830,000
$ 48,999,000
Dec 28, 2013
1,156,000
50,155,000
50,155,000
13,118,000
37,037,000
$ 37,037,000
Dec 29, 2012
$ 8,478,000
9,684,000
5,950,000
4,734,000
2,512,000
$ 31,358,000
4,917,000
27,983,000
9,710,000
6,235,000
4,148,000
$ 84,351,000
10,654,000
312,000
1,932.000
$ 12,898,000
13,136,000
3,702,000
3,412,000
$33,148,000
19,464,000
32,138,000
(399,000)
$ 51,203,000
$ 84,351,000
$156,508,000
87,846,000
$ 68,662,000
3,381,000
10,040,000
$ 55,241,000
Dec 29, 2012
522,000
55,763,000
55,763,000
14,030,000
41,733,000
$ 41,733,000