The IFRS-based 2013 and 2014 statements of cash flows published by the Danone Group, a French food
Question:
Transcribed Image Text:
Consolidated Statement of Cash Flows Year Ended December 31 (in € millions) Notes 2013 2014 1,253 Net income 1,550 (289) Share of profits of associates 4.7 (14) Dividends received from associates 27 18 Depreciation, amortization and impairment of property, plant and equipment and intangible assets 5.5, 9.2 772 956 Increases in [reversals of] provisions 14.2 62 43 Change in deferred taxes 8.2 (6) (94) [Gains] losses on disposal of property, plant and equipment and financial investments 5.4, 9.2 (29) (8) Expense relating to stock-options and Group performance shares 7.4 19 19 Cost of net financial debt 10.6 193 179 Net interest paid (178) (212) Net change in interest income [expense] 14 (33) Other components with no cash impact 17 19 Other net cash outflows (20) 28 Cash flows provided by operating activities, before changes in net working capital 2,154 2,132 (Increase) decrease in inventories (231) (105) (Increase) decrease in trade receivables (15) (96) Increase (decrease) in trade payables 392 184 Change in other receivables and payables 78 52 224 Change in working capital requirements 5.4 35 Cash flows provided by (used in) operating activities 2,356 2,189 Capital expenditurele) 5.5 (1,039) (984) Proceeds from disposal of property, plant and equipment) 5.5 79 67 Net cash outflows on purchases of subsidiaries and financial investments 2, 4, 11 (1,246) (1,070) Net cash inflows on disposal of subsidiaries and financial investments 2, 4, 1 69 34 [Increase] decrease in long-term loans and other long-term financial assets 11 (19) (14) Cash flows provided by (used in) investing activities (2,156) (1,967) Increase in issued capital and additional paid-in capital 37 33 Purchases of treasury shares (net of disposals) and of DANONE call options) 13.2 (793) 13 Dividends paid to Danone shareholders 13.4 (848) (307) Buyout of noncontrlling interests 3 (121) (363) Dividends pald (107) (110) Contribution from noncontrolling interests to capital increases 15 Transactions with non-controlling interests (213) (471) Net cash flows on hedging derivativese) 12.4, 12.5 54 (4) Bonds issued or raised during the period 10.3 2,900 150 Bonds repaid during the period 10.3 (193) (618) Increase (decrease) in other current and noncurrent financial debt 10.3 (111) 312 Increase (decrease) in short term investments 10.4 (1,176) 535 Cash flows provided by (used in) financing activities (343) (357) Effect of exchange rate changes Increase (decrease) in cash and cash equivalents (157) 45 (300) (89) Cash and cash equivalents at beginning of period 1,269 969 Cash and cash equivalents at end of period 969 880
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 36% (11 reviews)
The statement of cash flows for Danone lists the companys various sources of net income with an adju...View the full answer
Answered By
Sandhya Sharma
I hold M.Sc and M.Phil degrees in mathematics from CCS University, India and also have a MS degree in information management from Asian institute of technology, Bangkok, Thailand. I have worked at a international school in Bangkok as a IT teacher. Presently, I am working from home as a online Math/Statistics tutor. I have more than 10 years of online tutoring experience. My students have always excelled in their studies.
4.90+
119+ Reviews
214+ Question Solved
Related Book For
Question Posted:
Students also viewed these Business questions
-
On January 1, 2013, Metro Maxx Inc. paid $23,000 cash to purchase a taxi cab. The taxi had a four-year useful life and a $3,000 salvage value . Required a. Determine the amount of depreciation...
-
On January 1, 2013, Hartland Inc. paid $34,000 cash to purchase a taxi cab. The taxi had a four-year useful life and a $4,000 salvage value . Required a. Determine the amount of depreciation expense...
-
Seneca Land Company, a closely held corporation, invests in commercial rental properties. Senecas fiscal year ends on December 31. At the end of each year, numerous adjusting entries must be made...
-
Suppose the following chart illustrates the domestic prices of three items (shoes, watches, and electric motors) of similar quality in the United States and Mexico. If one dollar exchanges for five...
-
On May 1, 2018, Love Corporation declared a $50,000 cash dividend to be paid on May 31 to shareholders of record on May 15. Required Record the events occurring on May 1 and May 31 in a horizontal...
-
Explain how active loading of sucrose into sieve elements accounts for the following observations: a. The phloem sap has a relatively high pH of about pH 8. b. The inside of sieve element/companion...
-
P 46 Use the Standard Normal Table or technology to find the z-score that corresponds to the cumulative area or percentile. Table 4-Standard Normal Distribution Arca 0 z Z .09 .08 .07 .06 .05 .04...
-
a. Evaluate each of these alternatives. On the basis of the limited information presented, recommend the one you feel is best. b. If Casinos International's stock price rises to $60, what will happen...
-
CASE STUDY: PROFITS AND THE EVOLUTION OF THE COMPUTER INDUSTRY. When profits in a given industry are higher than in other industries, new firms will attempt to enter that industry. CASE STUDY:...
-
THE SHOPPES AT RIVERSIDE Fonda L. Carter, Columbus State University Kirk Heriot, Columbus State University CASE DESCRIPTION This case asks the students to recommend a decision to a group of...
-
Webb Industries reported the following information concerning the companys property, plant, and equipment in its 2018 financial report: Listed here are four independent cases involving buildings,...
-
The following information was taken from the 2014 annual report of Hewlett-Packard, a leading technology manufacturer (dollars in millions): REQUIRED: a. Compute the missing dollar amounts. b....
-
Animals and plants use oxidation to extract energy from food molecules. Is the statement true? Explain why or why not.
-
Fig. P2.10 (a). shows a mechanical vibratory system. When \(8.9 \mathrm{~N}\) force is applied to the system, the mass exhibits the dynamics as shown in Fig. P2.10(b). Compute \(m, f\) and \(k\) of...
-
An insurance company examines the driving records of 100 policy holders. They find that 80 of them had no accidents during the past year, 15 had one accident, 4 had two, and 1 had three. a. Find the...
-
Why is it particularly hard for a designer to anticipate a users sequence of tasks when using a GUI application?
-
Define 'variable cost' and 'fixed cost'.
-
If a family has five children, in how many ways could the parents have two boys and three girls?
-
Which of the following is a form that must accompany all Forms W-2 submitted to the Social Security Administration?
-
Data 9.2 on page 540 introduces the dataset Cereal, which includes information on the number of grams of fiber in a serving for 30 different breakfast cereals. The cereals come from three different...
-
In the operating section of its IFRS-based statement of cash flows, Kyocera, a Japanese telecommunications firm, reported the following (in millions of yen): Net income .................. 298,040...
-
Lowery Inc. purchased new plant equipment on January 1, 2014. The company paid $920,000 for the equipment, $62,000 for transportation of the equipment, and $10,000 for insurance on the equipment...
-
The condensed balance sheet as of December 31, 2014, for Van Den Boom Enterprises follows: Revenues and expenses (other than amortization) are predicted to be $65,000 and $20,000, respectively, for...
-
A project costs $80 MM, with 25% of the investment int in year 1 and the balance in year 2. The plant operates atates at 50% capacity in year 3 and then full capacity for the next next 20 years. The...
-
What is organizational Behaviour the study of? How is social sciences related to organizational behavior? What is the difference between social science and organizational behavior? What is the...
-
Describe the nature of organization change, including forces for change and planned versus reactive change
Study smarter with the SolutionInn App