A statement of cash flows for Friendly Markets, Inc., for 20X1 appears below. Operations (1) Net income

Question:

A statement of cash flows for Friendly Markets, Inc., for 20X1 appears below.

Operations


(1) Net income

$ 1,161,442

Adjustments for noncash transactions:


(2) Depreciation and amortization

496,106

(3) Retirement contributions paid in common stock

256,110

(4) Deferred income taxes

27,018

(5) Loss on disposal of property, plant, and equipment

32,482

(6) Loss on sale of investments

6,801

(7) Net amortization of investments

15,625

Change in operating assets/liabilities providing (requiring) cash:


(8) Trade receivables

(140,082)

(9) Merchandise inventories

2,302

(10) Prepaid expenses

(5,825)

(11) Accounts payable and accrued expenses

103,014

(12) Self-insurance reserves

(14,381)

(13) Federal and state income taxes

33,186

(14) Other noncurrent liabilities

24,434

Net cash provided by operating activities


Investing


(15) Payment for property, plant, and equipment

(693,489)

(16) Proceeds from sale of property, plant, and equipment

4,150

(17) Payment for investments

(1,133,449)

(18) Proceeds from sale of investments

777,381

Net cash used in investing activities




Financing


(19) Payment for acquisition of common stock

(629,453)

(20) Proceeds from sale of common stock

152,096

(21) Dividends paid

(325,295)

(22) Other, net

18,530

Net cash used in financing activities

(784,122)

Net increase in cash

168,703

Cash at beginning of year

201,813

Cash at end of year

370,516


Required:

Prepare the worksheet entry that would be made to prepare a cash flow statement for each of the numbered line items. For example, the worksheet entry for item (1) is as follows:

(1) DR Cash (operations—Net income) ...................................... $1,161,442
CR Retained earnings ...................................................................................... $1,161,442

Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question

Financial Reporting And Analysis

ISBN: 9781260247848

8th Edition

Authors: Lawrence Revsine, Daniel Collins, Bruce Johnson, Fred Mittelstaedt, Leonard Soffer

Question Posted: