The income statement and statement of cash flows for ABC Equipment Company for 20X1 are provided below.
Question:
The income statement and statement of cash flows for ABC Equipment Company for 20X1 are provided below.
ABC Equipment Company | |
Income Statement for the Year Ended December 31, 20X1 | |
($ in millions) | |
Sales | $ 81,860.0 |
Gain on the sale of marketable securities | 83.2 |
Equity in earnings of affiliates | 856.0 |
Total revenues and gains | 82,799.2 |
Cost of goods sold | 39,853.2 |
General and administrative expenses | 22,280.8 |
Interest expense | 11,549.2 |
Income tax expense | 2,279.1 |
Total expenses | 75,962.3 |
Net income | $ 6,836.9 |
ABC Equipment Company
Statement of Cash Flows for Year Ended December 31, 20X1 | |
Operations | |
Net income | $ 6,836.9 |
Adjustments for noncash transactions: | |
Depreciation | 2,656.0 |
Increase in deferred tax liability | 328.0 |
Equity in undistributed earnings of affiliates | (188.4) |
Gain from sale of marketable securities | (83.2) |
(Increase) decrease in accounts receivable | 298.4 |
(Increase) decrease in inventories | (795.6) |
(Increase) decrease in prepayments | (161.2) |
Increase (decrease) in accounts payable for inventory | 135.6 |
Increase (decrease) in other current liabilities | (443.2) |
Cash flow from operations | 8,583.3 |
Investing | |
Sale of marketable securities | 199.2 |
Acquisition of marketable securities | (292.8) |
Acquisition of property, plant, and equipment | (3,502.8) |
Acquisition of subsidiaries | (178.0) |
Cash flow from investing activities | (3,774.4) |
Financing | |
Common stock issued to employees | 137.6 |
Repurchase of common stock | (403.6) |
Dividends paid to stockholders | (971.6) |
Additions to short-term borrowing | 510.4 |
Additions to long-term debt | 486.4 |
Payments on long-term debt | (1,905.6) |
Cash flow from financing activities | (2,146.4) |
Net change in cash | 2,662.5 |
Beginning of year cash balance | 2,027.2 |
End of year cash balance | $ 4,689.7 |
Supplemental Information:
Other current liabilities represent obligations for general and administrative expenses.
Required:
Derive a direct method presentation of cash flow from operating activities for ABC Equipment Company. Assume all depreciation is included in General and administrative expenses.
Step by Step Answer:
Financial Reporting And Analysis
ISBN: 9781260247848
8th Edition
Authors: Lawrence Revsine, Daniel Collins, Bruce Johnson, Fred Mittelstaedt, Leonard Soffer