The income statement and statement of cash flows for ABC Equipment Company for 20X1 are provided below.

Question:

The income statement and statement of cash flows for ABC Equipment Company for 20X1 are provided below.

ABC Equipment Company

Income Statement for the Year Ended December 31, 20X1

($ in millions)


Sales

$ 81,860.0

Gain on the sale of marketable securities

83.2

Equity in earnings of affiliates

856.0

Total revenues and gains

82,799.2

Cost of goods sold

39,853.2

General and administrative expenses

22,280.8

Interest expense

11,549.2

Income tax expense

2,279.1

Total expenses

75,962.3

Net income

$ 6,836.9


ABC Equipment Company

Statement of Cash Flows for Year Ended December 31, 20X1

Operations


Net income

$ 6,836.9

Adjustments for noncash transactions:


Depreciation

2,656.0

Increase in deferred tax liability

328.0

Equity in undistributed earnings of affiliates

(188.4)

Gain from sale of marketable securities

(83.2)

(Increase) decrease in accounts receivable

298.4

(Increase) decrease in inventories

(795.6)

(Increase) decrease in prepayments

(161.2)

Increase (decrease) in accounts payable for inventory

135.6

Increase (decrease) in other current liabilities

(443.2)

Cash flow from operations

8,583.3

Investing


Sale of marketable securities

199.2

Acquisition of marketable securities

(292.8)

Acquisition of property, plant, and equipment

(3,502.8)

Acquisition of subsidiaries

(178.0)

Cash flow from investing activities

(3,774.4)

Financing


Common stock issued to employees

137.6

Repurchase of common stock

(403.6)

Dividends paid to stockholders

(971.6)

Additions to short-term borrowing

510.4

Additions to long-term debt

486.4

Payments on long-term debt

(1,905.6)

Cash flow from financing activities

(2,146.4)

Net change in cash

2,662.5

Beginning of year cash balance

2,027.2

End of year cash balance

$ 4,689.7




Supplemental Information:

Other current liabilities represent obligations for general and administrative expenses.


Required:

Derive a direct method presentation of cash flow from operating activities for ABC Equipment Company. Assume all depreciation is included in General and administrative expenses.

Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question

Financial Reporting And Analysis

ISBN: 9781260247848

8th Edition

Authors: Lawrence Revsine, Daniel Collins, Bruce Johnson, Fred Mittelstaedt, Leonard Soffer

Question Posted: