Use the following industry-average ratios to construct a pro forma balance sheet for Karen’s Beauty Products, Inc.

Transcribed Image Text:

Total asset turnover 2.0 times Average collection period (assume 365-day year) 30 days Fixed asset turnover 5 times Inventory turnover (based on cost of goods sold) 4 times Current ratio 2.5 times Sales (all on credit) $12 million Cost of goods sold 80% of sales Debt ratio 40% Current liabilities Cash Long-term debt Accounts receivable Common stock plus Net fixed assets Retained earnings %24