Elmdale Enterprises is deciding whether to expand its production facilities. Although long-term cash flows are difficult to estimate, management has projected the following cash flows for the first two years (in millions of dollars) (see Pearson MyLab Finance for the data in Excel format):

a. What are the incremental earnings for this project for years 1 and 2?

b. What are the free cash flows for this project for years 1 and 2?

Transcribed Image Text:

1 Year 2 Revenues 3 Operating Expenses (other than depreciation) 4 Depreciation 5 Increase in Net Working Capital 6 Capital Expenditures 7 Marginal Corporate Tax Rate 1 123.7 48.8 22.4 2.4 29.2 35% 2 153.5 55.2 27.6 7.8 42.6 35%