Why does NOWC appear as both a negative and a positive number in Table 12.1? Table 12.1
Question:
Why does NOWC appear as both a negative and a positive number in Table 12.1?
Table 12.1
Transcribed Image Text:
24 Total operating costs 25 EBIT (or Operating Income) 26 Taxes on operating Income B 12 13 Investment Outlays at Time = 0 14 CAPEX = Equipment Cost (1-T) ANOWC=Additional net operating working capital needed 15 Operating Cash Flows Over the Project's 16 Life (Time=1-4) 17 Unit sales 18 Sales price 19 Variable cost per unit 20 Sales revenues = Units x Price 21 Varlable costs = Units x Cost/unit 22 Fixed operating costs except depr'n 23 Depreciation: 100% Bonus Depreciation In Year 0 32 33 After-tax salvage value 34 35 Cash Flow Estimation and Analysis for Expansion Project S 27 EBIT (1-T) = After-tax project operating Income 28 Add back depreciation 29 EBIT (1-T)+ Depreciation 30 Terminal Cash Flows at Time = 4 31 Salvage value (taxed as ordinary Income) Tax on salvage value = 0.25x (SV - BV of equipment at t = 4) 36 25% D ANOWC= Recovery of net operating working capital Project free cash flows = EBIT (1-T) + DEP -CAPEX - ANOWC E 0 -$900 -100 -$1,000 F 1 2,720 $2.00 $4,773 $667 167 $500 0 $500 G $500 2 $1.0196 $1.0404 $5,440 $5,280 2,773 2,747 2,000 2,000 0 0 2,640 $2.00 $4,747 $533 133 $400 0 $400 $400 H 3 2,515 $2.00 2,430 $2.00 $1.0457 $1.1973 $5,030 $4,860 2,630 2,909 2,000 2,000 0 0 $4,909 -$49 -12 -$37 0 -$37 $4,630 $400 100 $300 0 $300 4 $300 50 13 37 100 $100
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 50% (2 reviews)
Answered By
Muhammad Ghyas Asif
It is my obligation to present efficient services to my clients by providing a work of quality, unique, competent and relevant. I hope you have confidence in me and assign me the order and i promise to follow all the instructions and keep time.
4.60+
109+ Reviews
203+ Question Solved
Related Book For
Fundamentals Of Financial Management
ISBN: 9780357517574
16th Edition
Authors: Eugene F. Brigham, Joel F. Houston
Question Posted:
Students also viewed these Business questions
-
Portray in words what transforms you would have to make to your execution to some degree (a) to accomplish this and remark on the benefits and detriments of this thought.You are approached to compose...
-
Prolog You are approached to compose a Prolog program to work with twofold trees. Your code shouldn't depend on any library predicates and you ought to expect that the mediator is running without...
-
The value of a log is based on the number of board feet of lumber the log may contain. (A board foot is the equivalent of a piece of wood 1 inch thick, 12 inches wide, and 1 foot long. For example, a...
-
Minimize g = 7x + 6y subject to 5x + 2y 16 3x + 7y 27 Solve the following linear programming problems. Restrict x 0 and y 0.
-
The time between work-related injuries at the Imperial Tool and Die Co. during a given span of time resulted in the following 20 observations, where time was measured in weeks: \((9.68,6.97,7.08,...
-
Could an include use case have an include use case? Provide an example.
-
On January 2, 2008, P Company, a U.S.-based company, acquired for 2,000,000 francs an 80% interest in SFr Company. On January 2, 2008, SFr Company reported a retained earnings balance of 480,000...
-
Answer the following questions about the search problem shown above. For answering a path, please give your answers in the form 'A-D-G'. *Note: A is the initial state and G is the goal state. a) What...
-
What role do incremental cash flows play in a replacement analysis?
-
How could the analysis in Table 12.1 be modified to consider cannibalization, opportunity costs, and sunk costs? Table 12.1 12 13 Investment Outlays at Time = 0 14 CAPEX = Equipment Cost (1-T) ANOWC=...
-
Analyze this scenario from the standpoint of law, and of ethics: For years, Dr. Eddingfield, a licensed physician, had been the Hurley family doctor. When Hurley became dangerously ill, he sent a...
-
In the early 2000s, Walt Disney CEO Michael Eisner came under increasing criticism for the companys falling performance and for the way that he had centralized decision making so that all important...
-
Nancy Company is considering buying a machine for $90,000 with an estimated life of ten years and no salvage value. The straight-line method of depreciation will be used. The machine is expected to...
-
Why and under what conditions can conflict be good or bad for an organization? Would you expect a higher level of conflict in a mechanistic or an organic structure? Why?
-
How can knowledge management promote organizational learning? What determines which kind of knowledge management system a company should adopt?
-
Dabbaneh Corporation is considering the purchase of a piece of equipment that costs $20,000. Managers estimate that this equipment will have a 4-year life and generate net cash inflows of $3,000 the...
-
Water Planet is considering purchasing a water park in Atlanta, Georgia, for $1,870,000. The new facility will generate annual net cash inflows of $460,000 for eight years. Engineers estimate that...
-
After graduating from college and working a few years at a small technology firm. Preet scored a high-level job in the logistics department at Amex Corporation. Amex sells high-quality electronic...
-
Refer to problem 17-1 and assume that the company had $3 million in assets at the end of 2015. However, now assume that the company pays no dividends. Under these assumptions, what additional funds...
-
Austin Grocers recently reported the following 2015 income statement (in millions of dollars): Sales................................................................$700 Operating costs including...
-
At year-end 2015, total assets for Ambrose Inc. were $1 2 million and accounts payable were $375,000. Sales, which in 2015 were $2 5 million, are expected to increase by 25% in 2016. Total assets and...
-
3) (2 points) Satellite phones (a.k.a. satphones) do not require cell phone towers and can receive and transmit signals directly to geosynchronous satellites 36000 km above the equator. Determine the...
-
5. We have two simply supported beams, i.e., beam I and beam II. They are made with the same concrete and subjected to self-weight only. The span length and cross sectional area of beam I are the...
-
3 (a) As shown in Figure 2a, the small block A of 15kg is placed on the large block B of 50kg. The bullet of 75g travelling at 600m/s strikes and gets embedded in the large block after the impact....
Study smarter with the SolutionInn App