Table 29.11 shows Dynamic Mattress?s year-end 2016 balance sheet, and Table 29.12 shows its income statement for
Question:
Table 29.11 shows Dynamic Mattress?s year-end 2016 balance sheet, and Table 29.12 shows its income statement for 2017. Work out the statement of cash flows for 2017. Group these items into sources of cash and uses of cash.
Balance Sheet (year-end) 2016 2017 Assets: 20.0 Cash 29.0 Marketable Securities 10.0 0.0 Accounts Receivable 110.0 124.0 Inventory 100.0 183.0 249.0 Total Current Assets 327.0 Fixed Assets: Property, Plant and Equ 330.0 345.0 hent 76.5 Less: Accumulated Depreciation 70.0 Net Fixed Assets: 260.0 268.5 509.0 Total Assets: 595.5 Liabilitles and Equity: 25.0 20.0 Bank Loans Accounts Payable 75.0 110.0 Total Current Liabilites 95.0 135.0 Long Term Debt 25.0 60.0 389.0 400.5 Shareholder's Equity Total Liability and Shareholder's Equity: 509.0 595.5 Sales $1,500 Operating costs 1,405 $ 95 Depreciation 6.5 $ 88.5 Interest Pretax income $ 83.5 Tax at 50% 41.8 Net income $ 41.8
Step by Step Answer:
The recreated financial statements appear on the following FY2017 and FY2018 Financial Statements Dy...View the full answer
Principles of Corporate Finance
ISBN: 978-1260013900
13th edition
Authors: Richard Brealey, Stewart Myers, Franklin Allen
Related Video
Depreciation of non-current assets is the process of allocating the cost of the asset over its useful life. The cost of the asset includes the purchase price, any additional costs incurred to bring the asset to its current condition and location, and any other costs that are directly attributable to the asset. The useful life of the asset is the period over which the asset is expected to be used by the company. To calculate the depreciation, companies use different methods such as straight-line, declining-balance, sum-of-the-years\'-digits, units-of-production, and group depreciation. The chosen method will depend on the type of asset, the company\'s accounting policies, and the accounting standards that are applicable. The straight-line method allocates an equal amount of the asset\'s cost over its useful life, while the declining-balance method calculates depreciation at a fixed rate, typically double the straight-line rate, but the amount of depreciation decreases over time. The sum-of-the-years\'-digits method is similar to the declining-balance method, but the rate of depreciation is calculated using a fraction that is based on the useful life of the asset. It\'s important to note that the depreciation expense will be recorded on the company\'s income statement and the accumulated depreciation will be recorded on the company\'s balance sheet. This will decrease the value of the asset on the balance sheet over time.
Students also viewed these Business questions
-
Table 30.12 shows Dynamic Mattress?s year-end 1999 balance sheet, and Table 30.13 shows its income statement for 2000. Work out statements of sources and uses of cash and sources and uses of funds...
-
Table 29.15 shows Dynamic Mattresss year-end 2007 balance sheet, and Table 29.16 shows its income statement for 2008. Work out the statement of cash flows for 2008. Group these items into sources of...
-
Table 29.15 on the next page shows Dynamic Mattress's year-end 2010 balance sheet, and Table 29.16 shows its income statement for 2011. Work out the statement of cash flows for 2011. Group these...
-
5t-6, x <2 2x4 find f '(x) and give its domain. 2x+8, x>4 Given f(x)=x
-
While on a bird-watching field trip, Angelo sees a Boreal owl at the top of a tall tree. Lying on his stomach in the grass, he measures the angle of elevation of his line of sight to the owl to be...
-
Record the following transactions for the month of January of a small finishing retailer, balance off all the accounts, and then extract a trial balance as at 31 January 20X8: 20X8 Jan 11 "1 11 11 "1...
-
Rockstar Games, a subsidiary of Take-Two Interactive, released the video game Grand Theft Auto V in 2013. The game features a character named Lacey Jonas, a self-proclaimed actress slash singer and...
-
Joe Jones wants to establish a construction fund (or sinking fund) to pay for a new bowling alley he is having built. Construction of the bowling alley is expected to take six months and cost...
-
Write the following expression in expanded form. (x+5)4 In (x-1)x+2
-
There is a lottery with n coupons and n people take part in it. Each person picks exactly one coupon. Coupons are numbered consecutively from 1 to n, n being the maximum ticket number. The winner of...
-
If Microcharges customers take on average 60 days to pay their bills, what is its receivables turnover?
-
In fiscal 2017 and 2016, Est?e Lauder?s financial statements included the following items. What was its cash cycle? $ millons 2017 2016 $1,479 $1,264 Inventory Receivables 1,395 1,258 Payables 2,634...
-
Suppose a room-temperature superconductor were discovered, but it had a very low critical field. In what way would this limit its practical applicability?
-
Aretha's demand sets the stage for our second discussion this week. https://www.youtube.com/watch?v=EcGjZHvD5q4 Albert Buonanno was employed by AT&T. He performed his work as required without any...
-
Barry runs a shop that sells college sports merchandise. During the football season they sell shirts for specific games that have both teams' names on them. These shirts have to be discounted after...
-
If the cost of the server is fixed and no-shows occur, _blank_. Multiple choice question. the cost to serve each customer decreases the average processing time increases the average processing time...
-
HYPOTHETICAL You work at a law firm, and you have been instructed by your supervising attorney to determine if the firm's client, Peterson, would be able to file and win a lawsuit against Electric...
-
Match the Cooperative Strategy with the description that fits it best. Question 4 options: Companies share a facility or service territory Companies try to outdo one another in reaching a shared goal...
-
In a study of the accuracy of fast food drive-through orders, McDonald's had 33 orders that were not accurate among 362 orders observed (based on data from QSR magazine). Construct a 95% confidence...
-
Where are the olfactory sensory neurons, and why is that site poorly suited for their job?
-
A factory costs $400,000. You reckon that it will produce an inflow after operating costs of $100,000 in year 1, $200,000 in year 2, and $300,000 in year 3. The opportunity cost of capital is 12...
-
Halcyon Lines is considering the purchase of a new bulk carrier for $8 million. The forecasted revenues are $5 million a year and operating costs are $4 million. A major refit costing $2 million will...
-
As winner of a breakfast cereal competition, you can choose one of the following prizes: a. $100,000 now. b. $180,000 at the end of five years. c. $11,400 a year forever. d. $19,000 for each of 10...
-
What are some of the best ways for attaining skills in active listening?
-
. Do you agree with the following statement: "English is a powerful tool that has become entrenched in business processes worldwide-whether for analyzing stocks or issuers, budgeting, or organizing...
-
As a roofer business owner describe the importance of effective communication in your current work/role?
Study smarter with the SolutionInn App