Prepare a budgeted income statement using the information shown. Sales units Sales price per unit Uncollectible expense

Prepare a budgeted income statement using the information shown.

Transcribed Image Text:

Sales units Sales price per unit Uncollectible expense Direct material per unit Direct labor hours per unit Direct labor rate per hour Manufacturing overhead Variable sales and administration expenses per unit sold Fixed sales and administration expenses Taxes *of income before taxes 84,000 22 $ 1% $ 1.50 0.8 19 $ $14,000 $ 2.10 $23,000 15%*