Use the following comparative income statement form to enter amounts you identify from the computations on the
Fantastic news! We've Found the answer you've been seeking!
Question:
Use the following comparative income statement form to enter amounts you identify from the computations on the Liquidity and Solvency Measures panel and on the Profitability Measures panel. Compute any missing amounts and complete the horizontal analysis columns. Enter percentages as decimal amounts, rounded to one decimal place. When rounding, look only at the figure to the right of one decimal place. If
Transcribed Image Text:
1 2 3 نیا 5 4 Gross profit 6 Sales 7 Cost of goods sold Selling expenses Administrative expenses Total operating expenses For the Years Ended December 31, 20Y6 and 20Y5 Comparative Income Statement 20Y6 20Y5 $7,257,000.00 3,444,000.00 $3,813,000.00 $1,451,000.00 1,237,500.00 1,101,500.00 $2,552,500.00 Amount Increase Percentage Increase (Decrease) (Decrease) 9 10 11 12 Income from operations Interest expense Income before income tax Income tax expense Net income $1,260,500.00 120,600.00 $1,139,900.00 178,200.00 $961,700.00 Profitability Measures Asset turnover Return on total assets Computations Price-earnings ratio Dividends per share Dividend yield $8,250,000+ [($6,609,000 + $6,419,000) + 2] ($786,300+ $127,000) [($6,609,000+ $6,419,000) +2] Return on stockholders' equity Return on common stockholders' equity ($786,300-$65,000) [($3,591,500+$3,447,840) + 2] Earnings per share on common stock $786,300+ [($4,079,000+ $3,875,050) + 2] ($786,300-$65,000) + 250,000 shares $35 - $3.05 $175,000+250,000 shares $0.70 + $35 Liquidity and Solvency Measures Inventory turnover Quick ratio Number of days' sales in inventory Ratio of liabilities to stockholders' equity Ratio of fixed assets to long-term liabilities Times interest earned Working capital Current ratio Number of days' sales in receivables Accounts receivable turnover Computations $8,250,000+ [($714,000+ $740,000) + 2] $1,866,000+ $840,000 [($714,000+ $740,000)2]($8,250,000+ 365) $2,530,000+ $4,079,000 $2,690,000+ $1,690,000 ($970,500+ $127,000) + $127,000 $3,095,000-$840,000 $3,095,000+ $840,000 [($1,072,000+ $1,100,000)+2] ($4,100,000 + 365) $4,100,000+ [($1,072,000+ $1,100,000) + 2] 1 2 3 نیا 5 4 Gross profit 6 Sales 7 Cost of goods sold Selling expenses Administrative expenses Total operating expenses For the Years Ended December 31, 20Y6 and 20Y5 Comparative Income Statement 20Y6 20Y5 $7,257,000.00 3,444,000.00 $3,813,000.00 $1,451,000.00 1,237,500.00 1,101,500.00 $2,552,500.00 Amount Increase Percentage Increase (Decrease) (Decrease) 9 10 11 12 Income from operations Interest expense Income before income tax Income tax expense Net income $1,260,500.00 120,600.00 $1,139,900.00 178,200.00 $961,700.00 Profitability Measures Asset turnover Return on total assets Computations Price-earnings ratio Dividends per share Dividend yield $8,250,000+ [($6,609,000 + $6,419,000) + 2] ($786,300+ $127,000) [($6,609,000+ $6,419,000) +2] Return on stockholders' equity Return on common stockholders' equity ($786,300-$65,000) [($3,591,500+$3,447,840) + 2] Earnings per share on common stock $786,300+ [($4,079,000+ $3,875,050) + 2] ($786,300-$65,000) + 250,000 shares $35 - $3.05 $175,000+250,000 shares $0.70 + $35 Liquidity and Solvency Measures Inventory turnover Quick ratio Number of days' sales in inventory Ratio of liabilities to stockholders' equity Ratio of fixed assets to long-term liabilities Times interest earned Working capital Current ratio Number of days' sales in receivables Accounts receivable turnover Computations $8,250,000+ [($714,000+ $740,000) + 2] $1,866,000+ $840,000 [($714,000+ $740,000)2]($8,250,000+ 365) $2,530,000+ $4,079,000 $2,690,000+ $1,690,000 ($970,500+ $127,000) + $127,000 $3,095,000-$840,000 $3,095,000+ $840,000 [($1,072,000+ $1,100,000)+2] ($4,100,000 + 365) $4,100,000+ [($1,072,000+ $1,100,000) + 2]
Expert Answer:
Answer rating: 100% (QA)
Comparative Income Statement 1 20Y6 20Y5 Amount Increase ... View the full answer
Related Book For
Accounting
ISBN: 978-0324662962
23rd Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren
Posted Date:
Students also viewed these accounting questions
-
The following comparative income statement (in thousands of dollars) for the fiscal years 2008 and 2007 was adapted from the annual report of Speedway Motor sports, Inc., owner and operator of...
-
The following comparative income statement (in thousands of dollars) for two recent years was adapted from the annual report of Speedway Motorsports, Inc., owner and operator of several major motor...
-
Complete the horizontal analysis of the following comparative income statement? Mile Wide Organic Woolens, Inc. Comparative Income Statement For Years Ending December 31, 2012 and 2013 Increase...
-
You are the Accounts Clerk for B2B Enterprises.You have been asked to complete the banking questions and bank reconciliation tasks below.To Do all tasks, the B2B EnterprisesOrganisationalPolicies and...
-
(a) For n 4, consider the strings made up of n bits - that is, a total of n 0's and l's. In particular, consider those strings where there are (exactly) two occurrences of 01. For example, if n = 6...
-
The Primo Insurance Company is introducing two new product lines: special risk insurance and mortgages. The expected profit is $5 per unit on special risk insurance and $2 per unit on mortgages....
-
The gas entering a rocket nozzle has a stagnation pressure of \(1500 \mathrm{kPa}\) and a stagnation temperature of \(3000^{\circ} \mathrm{C}\). The rocket is traveling in the still Standard...
-
Vanadium Audio Inc. is a small manufacturer of electronic musical instruments. The plant manager received the following variable factory overhead report for the period: The plant manager is not...
-
An investor purchased $100,000 in a 5-year index-linked guaranteed investment certificate (GIC) in a non-registered account. The GIC matured at $110,000. Assuming he is in a 26% marginal tax bracket,...
-
On January 1, 2024, Palmero Company purchased an 80% interest in Santos Company for $2,800,000, at which time Santos Company had retained earnings of $1,000,000 and capital stock of $500,000. On the...
-
What sum of money will grow to $4104.39 in five years at 4.9% compounded quarterly?
-
Cost per Unit Cost per Period Direct materials $ 5.00 Direct labor $ 2.90 Variable manufacturing overhead $ 1.25 Fixed manufacturing overhead $21,000 Sales commissions $ 1.00 Variable administrative...
-
a) Plot the curve for force vs displacement.... for both the wet and the dry specimens (2 marks) b) Convert the data from the excel file to true stress vs true strain by completing the table below...
-
Sellall Department Stores reported the following amounts as of its December 31 year-end: Administrative Expenses, $1,900; Cost of Goods Sold, $19,980; Income Tax Expense, $2,820; Interest Expense,...
-
do the following in MATLAB and comment out code.Thanks! If the FT (Fourier Transform) of a function is given by 11) If the FT of a function is given by where ", F(u,v) == [5(u-u [8(u-u,v-v)+ d(u+u,v...
-
ABC Company regularly evaluates the accuracy of its current forecasting technique by determining Mean Absolute Percent Error (MAPE). Use the data below to determine the MAPE value for the forecasts...
-
10. Two flashlights are each powered with four batteries. All of the batteries are 1.5 volts. One of the flashlights has a bulb with a resistance of 6 ohms and the second flashlight has a bulb with a...
-
Express these numbers in standard notation. a. 2.87 10-8 b. 1.78 1011 c. 1.381 10-23
-
Consider an LTI system with input signal x[n] (shown below) and unit impulse response, h[n], defined as h[n] = 8[n-2]-8[n-3]. Define and plot the output signal y[n] = x[n].h[n]. [4] = 3 1 0.5 00 -0.5...
-
Willies Engine Shop uses a job order cost system to determine the cost of performing engine repair work. Estimated costs and expenses for the coming period are as follows: Engine parts $ 875,000 Shop...
-
Selected data derived from the income statement and balance sheet of Jones Soda Co. for a recent year are as follows: a. Prepare the Cash Flows from Operating Activities section of the statement of...
-
Zany Delivery Service is owned and operated by Joey Bryant. The following selected transactions were completed by Zany Delivery Service during February: 1. Received cash from owner as additional...
-
Birth weights in the United States are normally distributed with a mean (in grams) of 3420 g and a standard deviation of 495 g. If you graph this normal distribution, the area to the right of 4000 g...
-
Is the distribution of those digits a normal distribution? Why or why not?
-
Many states have lotteries that involve the random selection of digits 0, 1, 2, ,
Study smarter with the SolutionInn App