1. Acquired $550,000 by signing a note payable with a local bank 2. Sold 25,000 shares...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. Acquired $550,000 by signing a note payable with a local bank 2. Sold 25,000 shares of $22 Common Stock for $1,500,000 3. Purchased Equipment 4. Purchased Inventory on Account - 25,000 Units at $1.15 per unit 5. Sold 15,000 units at $3.50 on Account 6. COGS for Sales on Account 7. Collect $70,000 on Account 8. Paid $17,250 of Accounts Payable 9. Purchased Inventory on Account - 170,000 Units at $1.50 per unit 10. Sold 175,000 units at $3.50 on Account 11. COGS for Sales on Account 12. Collect $472,500 on Account 13. Paid $118,600 of Accounts Payable 14. Purchased Inventory on Account - 275,000 Units at $1.45 per unit 15. Sold 200,000 units at $3.50 on Account 16. COGS for Sales on Account 17. Collect $735,000 on Account 18. Paid $294,150 of Accounts Payable 19. Purchased Inventory on Account - 300,000 Units at $1.15 per unit 20. Paid Sales & Marketing Expenses of $30,000 21. Paid Operating Expenses of $75,708 22. Paid Wage Expense of $40,000 23. Paid Product Line Research & Development Expenses of $150,000 24. Paid Advertising Expenses of $87,500 25. Made the yearly required payment on the note payable. The note carries a 7% interest rate and requires payments of $50,000 plus interest each December 31. 26. Record Yr 1 Depreciation on Equipment with Salvage Value of $38,000 & useful life of 7 Yrs 27. Declared a $10,000 cash dividend for stockholders 28. Paid a $10,000 cash dividend for stockholders Statement of Cash Flows Year 1 Cash flows from operating activities Cash receipts from revenue Cash payments for expenses Net cash flow from operating activities Cash flows from investing activities: Cash payments to purchase equipment $ Cash flows from financing activities: Cash receipts from borrowing funds Cash receipts from issuing common stock Cash payments to repay borrowed funds Cash payments for dividends Net cash flow from financing activities Net increase/(decrease) in cash Plus: beginning cash balance Ending cash balance %24 1. Acquired $550,000 by signing a note payable with a local bank 2. Sold 25,000 shares of $22 Common Stock for $1,500,000 3. Purchased Equipment 4. Purchased Inventory on Account - 25,000 Units at $1.15 per unit 5. Sold 15,000 units at $3.50 on Account 6. COGS for Sales on Account 7. Collect $70,000 on Account 8. Paid $17,250 of Accounts Payable 9. Purchased Inventory on Account - 170,000 Units at $1.50 per unit 10. Sold 175,000 units at $3.50 on Account 11. COGS for Sales on Account 12. Collect $472,500 on Account 13. Paid $118,600 of Accounts Payable 14. Purchased Inventory on Account - 275,000 Units at $1.45 per unit 15. Sold 200,000 units at $3.50 on Account 16. COGS for Sales on Account 17. Collect $735,000 on Account 18. Paid $294,150 of Accounts Payable 19. Purchased Inventory on Account - 300,000 Units at $1.15 per unit 20. Paid Sales & Marketing Expenses of $30,000 21. Paid Operating Expenses of $75,708 22. Paid Wage Expense of $40,000 23. Paid Product Line Research & Development Expenses of $150,000 24. Paid Advertising Expenses of $87,500 25. Made the yearly required payment on the note payable. The note carries a 7% interest rate and requires payments of $50,000 plus interest each December 31. 26. Record Yr 1 Depreciation on Equipment with Salvage Value of $38,000 & useful life of 7 Yrs 27. Declared a $10,000 cash dividend for stockholders 28. Paid a $10,000 cash dividend for stockholders Statement of Cash Flows Year 1 Cash flows from operating activities Cash receipts from revenue Cash payments for expenses Net cash flow from operating activities Cash flows from investing activities: Cash payments to purchase equipment $ Cash flows from financing activities: Cash receipts from borrowing funds Cash receipts from issuing common stock Cash payments to repay borrowed funds Cash payments for dividends Net cash flow from financing activities Net increase/(decrease) in cash Plus: beginning cash balance Ending cash balance %24
Expert Answer:
Answer rating: 100% (QA)
1Cost of Goods Sold and Inventory valuation Goods available for sale Cost of Goods sold Ending Inventory Units Price unit Total ... View the full answer
Posted Date:
Students also viewed these accounting questions
-
On April 1, Joes Company issued a note payable with a maturity of 12 months in the amount of $100,000 and a stated interest rate of 6%, in exchange for its accounts payable balance of $100,000 with...
-
At Stevens Manufacturing, workers are organized in teams that combine their efforts to produce complex units of a final product. Stevens is using a facility layout known as a(n): consolidated process...
-
6. On August 31, 2022, you would like to hedge a long physical oil position that you plan to sell on November 23, 2022. Rather than directly hedge using May Crude Oil futures contracts that have a...
-
Name the types of consumer decision-making processes. List some products you have bought using each type. Have you ever bought a product on impulse? If so, describe the circumstances.
-
1. Which of the following best explains the relationship between monitoring and information and communication as the terms are used in the COSO Internal Control framework? a. Monitoring must be done...
-
A bank has issued a six- month, $ 2 million negotiable CD with a 0.52 percent quoted annual interest rate (i CD, sp ). a. Calculate the bond equivalent yield and the EAR on the CD. b. How much will...
-
Describe how you can use www.yellowpages.com to create a sample in the state of New York by using systematic sampling technique.
-
How did Zynga choose to compete, and what issues did Zynga face in formulating its initial strategy?
-
Inside Traders opens a brokerage account and purchases 2,500 shares of Energy Infusion at $95 per share. They borrow $125,000 to pay for the stock. The interest rate on the loan is 10%. What is the...
-
The Rabbit-fox-and some other animal Simulation 100 points possible Implement exercise 12.51 by adding a third animal to the rabbit and fox simulation. The third animal must interact with the fox and...
-
What volume of O2 at 722 mmHg and 35 C is required to synthesize 17.5 mol of NO? Express your answer numerically in litres.
-
Explain the terms lean operations and JIT.
-
Securimax Limited has been an audit client of KFP Partners for the past 15 years. Securimax is based in Waterloo, Ontario, where it manufactures high-tech armour-plated personnel carriers. Securimax...
-
About 4,000 MG Rover workers who lost their jobs after the carmaker went into administration have received redundancy payments averaging 5,000 each. The 20m-plus payout, which will ultimately be paid...
-
Describe ERP, what it provides, and its hidden costs.
-
Analyse the role downsizing plays in contributing to organisational HR strategies and the interrelationships with other HR interventions such as performance management, employee involvement and...
-
driving cost was $380 for 480 mi; in June cost was $450 for 830 mimonthly cost; C of driving a car and the distance x driven. Find a linear function C that models the cost of driving x miles per...
-
Find i 0 (t) for t > 0 in the circuit in Fig. 16.72 . 2 + Vo 1 7.5e-2t u(t) V ( +) 4.5[1 u(t)]V 0.5v. 1H
-
For coordinates \(\left(x^{1}, x^{2} ight)\) and metric \(g=\operatorname{diag}\left(g_{11}, g_{22} ight)\), the Gaussian curvature is For a sphere with coordinates defined in the following figure,...
-
Consider the holonomic basis defined in Box 26.1 . Using that the tangent vector for a curve can be written \(t=t^{\mu} e_{\mu}=\left(d x^{\mu} / d \lambda ight) e_{\mu}\), show that Thus, \(g_{\mu...
-
The Lie bracket of vector fields \(A\) and \(B\) is defined as their commutator, \([A, B]=\) \(A B-B A\). The Lie bracket of two basis vectors vanishes for a coordinate basis but not for a...
Study smarter with the SolutionInn App