? Prepare the Classified BALANCE SHEET as of the Month END a) Use the Example on the
Fantastic news! We've Found the answer you've been seeking!
Question:
?
Transcribed Image Text:
Prepare the Classified BALANCE SHEET as of the Month END a) Use the Example on the i-Learn Course Website and Text-Book Page 194 b) Make sure to Show Subtotals for Current Assets and Current Liabilities BUSINESS TRANSACTIONS for the MONTH of APRIL 2020. 1) APR-1 the JW-Corp Received $200,000 in Exchange for 40,000 shares of Common Stock. 2) APR-1 the JW-Corp Borrowed $150,000 from US-Bank on a Note, Due in 5 Years with 8% Interest Paid Monthly. 3) APR-2 the JW-Corp Purchased a Building for $360,000 (25 year life), with $60,000 Cash Down Payment and signed a Note with SCHWAB BANK for the Remainder Due in 10 Years with Interest Due Monthly at a 6% Rate. 4) APR-2 the JW-Corp purchased a Delivery Truck (5 Year and 200,000 Mile Life) for $90,000 on a Note Due with FORD Corp with Interest Accrued Monthly at a 12% Rate. The Total Interest and Principal are DUE in 6 Months. 5) APR-5=JW-Corp received $105,000 from the TARGET Corp for BIKES we Will Deliver Later. 6) APR-6=JW-Corp Purchased 1500 BIKES at $88 Each on Account from SPECIALIZED Corp. a) FYI = JW-Corp uses a Perpetual FIFO Inventory System 7) APR-7 = JW-Corp Purchased 2000 BIKES at $95 Each on Account from SPECIALIZED Corp. 8) APR-10 = JW-Corp paid this Month's Rent Expense of $18,000 with a Check 9) APR-15 = JW-Corp received this Month's Phone Bill from ATT for $7,000 to pay Later. 10) APR-18 = JW-Corp received this Month's Utility Bill from PGE for $8,000 to be paid Later. 11) APR-19 = JW-Corp Sold 1000 BIKES for $210 each on account to the COSTCO Corp. 12) APR-20 = JW-Corp Sold and Delivered 1100 BIKES for $180 each to the TARGET Corp. from the Order and Check received in Trans# 5. We Billed the Customer the Remainder on Account. 13) APR-22 = JW-Corp Paid $161,000 with a Check to SPECIALIZED Corp on Account. 14) APR-24 = JW-Corp Sold 1200 BIKES to the COSTCO Corp for $175 each, on account. 15) APR-25 = JW-Corp received a check from COSTCO Corp for $233,000 on account. 16) APR-26 = JW-Corp paid $29,000 for Current Months Salaries with a Check. 17) APR-27= JW-Corp bought Back 5,000 Shares of Common Stock from Investors for $3.00 per Share with Electronic Transfers of Cash to the Stock Brokerage Firm. 18) APR-28 = JW-Corp Paid Dividends of $2.20 per Share to Current Shareholders via EFT. 19) APR-29 = JW-Corp Recorded the Following Items from the monthly Bank Reconciliation. a) Bank Fees Expense of $400, Investment Income of $1,400 20) APR-30 = JW-Corp Recorded the Estimated Allowance for Un-collectible accounts at 5.00% of The Month End TOTAL Accounts Receivable Balance. 21) APR-30 = JW-Corp recorded one month of Interest Expense Paid on the US BANK Loan. Tr#2 22) APR-30 = JW-Corp recorded one month of Interest Expense Paid to Schwab Bank. Tran#3 23) APR-30 = JW-Corp recorded one month of Interest Expense PAYABLE to Ford Later. Tran#4 24) APR-30 = JW-Corp recorded Depreciation Expense on the Building (Tran#3) for the Month using the Straight- Line Method. 25) APR-30 = JW-Corp recorded Depreciation Expense on the Truck (Tran# 4) Using the Units-of-Production-Activity Method. The Truck was Driven 12,000 Miles during the Month. 26) APR-30 = JW-Corp Recorded Income Tax Expense Payable for the Month, at 30% Tax Rate. No. Date 1 1-Apr Cash 2 3 4 5 6 7 8 9 10 JW-Corp Journal entries 11 Account Common Stock 1-Apr Cash Long-term Notes Payable 2-Apr Building Cash Long-term Notes Payable 2-Apr Delivery Truck Short-term Notes Payable 5-Apr Cash Unearned Revenue 6-Apr Inventory Accounts Payable 7-Apr Inventory Accounts Payable 10-Apr Rent Expense Cash 15-Apr Phone Expense Accounts Payable 18-Apr Utility Expense Accounts Payable 19-Apr Accounts Receivable Sales Cost of goods sold Inventory Debit $ 200,000 $ 150,000 $360,000 $ 90,000 $ 105,000 $ 132,000 $ 190,000 $ 18,000 $ 7,000 $ 8,000 $ 210,000 $ 88,000 Credit $ 200,000 US-Bank Note, Due in 5 Years $ 150,000 with 8% Interest Paid Monthly 25 year life $ 60,000 SCHWAB BANK Due in 10 Years $ 300,000 with Interest Due 6% Monthly 5 Year and 200,000 Mile Life $ 90,000 FORD Corp with Interest Accrued Monthly at a 12% due in 6 Months $ 105,000 $ 132,000 $ 190,000 $ 18,000 Calculation 40,000 shares $ 7,000 $ 8,000 $ 210,000 $ 88,000 =1500*88 =2000*95 From Inventory FIFO table 12 13 14 15 16 17 18 19 20 20-Apr Unearned Revenue Accounts Receivable Sales Cost of goods sold Inventory 22-Apr Accounts Payable Cash 24-Apr Accounts Receivable Sales Cost of goods sold Inventory 25-Apr Cash Accounts Receivable 26-Apr Salaries Expense Cash 27-Apr Treasury Stock Cash 28-Apr Dividends Cash 29-Apr Bank Fees Expense Cash 29-Apr Cash Investment Income $ 105,000 $ 93,000 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 $ 198,000 1100*180 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 From Inventory FIFO table =1200*175 From Inventory FIFO table =5000*3 =(40000-5000)*2.20 Adjusting entries 21 30-Apr Bad Debts Expense 22 23 24 25 26 27 Allowance for Un-collectible accounts 30-Apr Interest Expense Cash 30-Apr Interest Expense Cash 30-Apr Interest Expense Interest Payable 30-Apr Depreciation Expense Accumulated Depreciation - Building 30-Apr Depreciation Expense Accumulated Depreciation - Delivery Truck 30-Apr Income Tax Expense Income Tax Payable $ 14,000 $ 1,000 $ 1,500 $ 900 $ 1,200 $ 5,400 $ 69,000 $ 14,000 $ 1,000 $ 1,500 $ $ 900 1,200 $ 5,400 280000*5% 150000*8% *1/12 300000*6%*1/12 90000*12%*1/12 360000/25 years*1/12 90000/200,000 miles*12,000 miles 230000*30% $ 69,000 From Income Statement Prepare the Classified BALANCE SHEET as of the Month END a) Use the Example on the i-Learn Course Website and Text-Book Page 194 b) Make sure to Show Subtotals for Current Assets and Current Liabilities BUSINESS TRANSACTIONS for the MONTH of APRIL 2020. 1) APR-1 the JW-Corp Received $200,000 in Exchange for 40,000 shares of Common Stock. 2) APR-1 the JW-Corp Borrowed $150,000 from US-Bank on a Note, Due in 5 Years with 8% Interest Paid Monthly. 3) APR-2 the JW-Corp Purchased a Building for $360,000 (25 year life), with $60,000 Cash Down Payment and signed a Note with SCHWAB BANK for the Remainder Due in 10 Years with Interest Due Monthly at a 6% Rate. 4) APR-2 the JW-Corp purchased a Delivery Truck (5 Year and 200,000 Mile Life) for $90,000 on a Note Due with FORD Corp with Interest Accrued Monthly at a 12% Rate. The Total Interest and Principal are DUE in 6 Months. 5) APR-5=JW-Corp received $105,000 from the TARGET Corp for BIKES we Will Deliver Later. 6) APR-6=JW-Corp Purchased 1500 BIKES at $88 Each on Account from SPECIALIZED Corp. a) FYI = JW-Corp uses a Perpetual FIFO Inventory System 7) APR-7 = JW-Corp Purchased 2000 BIKES at $95 Each on Account from SPECIALIZED Corp. 8) APR-10 = JW-Corp paid this Month's Rent Expense of $18,000 with a Check 9) APR-15 = JW-Corp received this Month's Phone Bill from ATT for $7,000 to pay Later. 10) APR-18 = JW-Corp received this Month's Utility Bill from PGE for $8,000 to be paid Later. 11) APR-19 = JW-Corp Sold 1000 BIKES for $210 each on account to the COSTCO Corp. 12) APR-20 = JW-Corp Sold and Delivered 1100 BIKES for $180 each to the TARGET Corp. from the Order and Check received in Trans# 5. We Billed the Customer the Remainder on Account. 13) APR-22 = JW-Corp Paid $161,000 with a Check to SPECIALIZED Corp on Account. 14) APR-24 = JW-Corp Sold 1200 BIKES to the COSTCO Corp for $175 each, on account. 15) APR-25 = JW-Corp received a check from COSTCO Corp for $233,000 on account. 16) APR-26 = JW-Corp paid $29,000 for Current Months Salaries with a Check. 17) APR-27= JW-Corp bought Back 5,000 Shares of Common Stock from Investors for $3.00 per Share with Electronic Transfers of Cash to the Stock Brokerage Firm. 18) APR-28 = JW-Corp Paid Dividends of $2.20 per Share to Current Shareholders via EFT. 19) APR-29 = JW-Corp Recorded the Following Items from the monthly Bank Reconciliation. a) Bank Fees Expense of $400, Investment Income of $1,400 20) APR-30 = JW-Corp Recorded the Estimated Allowance for Un-collectible accounts at 5.00% of The Month End TOTAL Accounts Receivable Balance. 21) APR-30 = JW-Corp recorded one month of Interest Expense Paid on the US BANK Loan. Tr#2 22) APR-30 = JW-Corp recorded one month of Interest Expense Paid to Schwab Bank. Tran#3 23) APR-30 = JW-Corp recorded one month of Interest Expense PAYABLE to Ford Later. Tran#4 24) APR-30 = JW-Corp recorded Depreciation Expense on the Building (Tran#3) for the Month using the Straight- Line Method. 25) APR-30 = JW-Corp recorded Depreciation Expense on the Truck (Tran# 4) Using the Units-of-Production-Activity Method. The Truck was Driven 12,000 Miles during the Month. 26) APR-30 = JW-Corp Recorded Income Tax Expense Payable for the Month, at 30% Tax Rate. No. Date 1 1-Apr Cash 2 3 4 5 6 7 8 9 10 JW-Corp Journal entries 11 Account Common Stock 1-Apr Cash Long-term Notes Payable 2-Apr Building Cash Long-term Notes Payable 2-Apr Delivery Truck Short-term Notes Payable 5-Apr Cash Unearned Revenue 6-Apr Inventory Accounts Payable 7-Apr Inventory Accounts Payable 10-Apr Rent Expense Cash 15-Apr Phone Expense Accounts Payable 18-Apr Utility Expense Accounts Payable 19-Apr Accounts Receivable Sales Cost of goods sold Inventory Debit $ 200,000 $ 150,000 $360,000 $ 90,000 $ 105,000 $ 132,000 $ 190,000 $ 18,000 $ 7,000 $ 8,000 $ 210,000 $ 88,000 Credit $ 200,000 US-Bank Note, Due in 5 Years $ 150,000 with 8% Interest Paid Monthly 25 year life $ 60,000 SCHWAB BANK Due in 10 Years $ 300,000 with Interest Due 6% Monthly 5 Year and 200,000 Mile Life $ 90,000 FORD Corp with Interest Accrued Monthly at a 12% due in 6 Months $ 105,000 $ 132,000 $ 190,000 $ 18,000 Calculation 40,000 shares $ 7,000 $ 8,000 $ 210,000 $ 88,000 =1500*88 =2000*95 From Inventory FIFO table 12 13 14 15 16 17 18 19 20 20-Apr Unearned Revenue Accounts Receivable Sales Cost of goods sold Inventory 22-Apr Accounts Payable Cash 24-Apr Accounts Receivable Sales Cost of goods sold Inventory 25-Apr Cash Accounts Receivable 26-Apr Salaries Expense Cash 27-Apr Treasury Stock Cash 28-Apr Dividends Cash 29-Apr Bank Fees Expense Cash 29-Apr Cash Investment Income $ 105,000 $ 93,000 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 $ 198,000 1100*180 $ 101,000 $ 161,000 $ 210,000 $ 114,000 $ 233,000 $ 29,000 $ 15,000 $ 77,000 $ 400 $ 1,400 From Inventory FIFO table =1200*175 From Inventory FIFO table =5000*3 =(40000-5000)*2.20 Adjusting entries 21 30-Apr Bad Debts Expense 22 23 24 25 26 27 Allowance for Un-collectible accounts 30-Apr Interest Expense Cash 30-Apr Interest Expense Cash 30-Apr Interest Expense Interest Payable 30-Apr Depreciation Expense Accumulated Depreciation - Building 30-Apr Depreciation Expense Accumulated Depreciation - Delivery Truck 30-Apr Income Tax Expense Income Tax Payable $ 14,000 $ 1,000 $ 1,500 $ 900 $ 1,200 $ 5,400 $ 69,000 $ 14,000 $ 1,000 $ 1,500 $ $ 900 1,200 $ 5,400 280000*5% 150000*8% *1/12 300000*6%*1/12 90000*12%*1/12 360000/25 years*1/12 90000/200,000 miles*12,000 miles 230000*30% $ 69,000 From Income Statement
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Bow plc acquired 75% of the shares in Tie ple on 1 January 20X1 for 80,000 when the balance of the retained earnings of Tie was 40,000. There was no goodwill. On 10 January 20X1 Bow received a...
-
On January 1, 2015, Wilke Corp. had 497000 shares of common stock outstanding. During 2015, it had the following transactions that affected the Common Stock account: Feb 1 Issued 144,000 shares March...
-
Throughout 2015, Smith had 150,000 shares of common stock outstanding. Smith's net income for the year ended December 31, 2015 was $800,000. Smith's income tax rate is 20%. During 2015, Smith...
-
You are an audit supervisor of PricewaterhouseCoopers (PwC) and are planning the audit of your client, Blister Pharmaceuticals co. which manufactures and imports sanitary and cleaning products...
-
In the following diagram, we show one of Jane's indifference curves and her budget line. a. If the price of good X is $100, what is her income? b. What is the equation for her bud get line? c. What...
-
For the weldments of Prob. 91, the electrodes are specified in the table. For the electrode metal indicated, what is the allowable load on the weldment? Problem 9-1, The figure shows a horizontal...
-
Consider all 40 observations on the delivery time data. Delete \(10 \%\) (4) of the observations at random. Fit a model to the remaining 36 observations, predict the four deleted values, and...
-
Four factors are thought to possibly influence the taste of a soft-drink beverage: type of sweetener (A), ratio of syrup to water (B), carbonation level (C), and temperature (D). Each factor can be...
-
Luxor Corp. had E & P of $ 3 0 , 0 0 0 . They had no additional E & P for the year. On 7 / 1 / 2 3 the corporation distributes $ 4 0 , 0 0 0 to its only shareholder, Maria. Her stock basis was $ 8 ,...
-
Sebastian Trains Co (ST) is a UK based rail operating company which holds three UK rail franchises. The franchises allow ST to run trains on the rail network in a particular geographical area within...
-
Pringles past methods of communication (e.g. cinema, TV, outdoor, print, social media, mobile, own website etc.). Which communication methods do they use to build their respective brands? - and how...
-
One of the most dramatic stories of the last 30 years has been the rise of China as a global manufacturing hub. By 2018, China accounted for 28.4 percent of global manufacturing output. The United...
-
The vibrant market for Chinese IPOs in the United States was somewhat surprising given escalating trade tensions between the United States and China during 2018. However, for many Chinese tech firms,...
-
A hundred years ago, the South American nation of Argentina was one of the worlds wealthiest countries. Its success was based on rich natural resources, a productive agricultural sector, an educated...
-
The apparel industry in Bangladesh has been one of that countrys great success stories. Bangladesh is a densely populated nation of over 160 million people at the mouth of the Ganges River next door...
-
For the application listed above, identify runtime characteristics for an operational system. Choose characteristics that will support evaluation similar to that performed for Exercise 6.16. Data...
-
Discuss TRUE concerning about tenant databases? 2) A table initially has 100 rows.Each row requires 100 bytes for the row and 4 bytes for the slot table entry.What is the minimum number of 2K pages...
-
Arlington Merchants reported the following on its income statement for the fiscal years ending December 31, 2016 and 2015. 2016 2015 Sales $4,857,500 $4,752,900 Cost of goods sold 3,258,950 3,207,000...
-
Feng Company purchased a machine for $180,000 on September 1, 2013. It is estimated that the machine will have a 10-year life and a salvage value of $18,000. Its working hours and production in units...
-
Palo Verde Company was incorporated on January 1, 2013, with the following authorized capitalization: 25,000 shares of common stock, stated value $6 per share 8,000 shares of 8% cumulative...
-
As of December 31, 2013, its first year in business, Kukui Company had taxable temporary differences totaling $110,000. Of this total, $45,000 relates to current items. Kukui also had deductible...
-
Derive the expression for the shape-efficiency factor \(\phi_{B}^{e}\) for stiffness-limited design for a channel section of thickness \(t\), overall flange width \(5 t\) and overall depth \(10 t\),...
-
A beam of length \(L\), loaded in bending, must support a specified bending moment \(M\) without failing and be as light as possible. Show that to minimize the mass of the beam per unit length, \(m /...
-
Determine the value of the shape-efficiency factor \(\phi_{B}^{f}\) for strength-limited design in bending using the dimensions shown on the diagrams a. For the tube-section shown in Fig. E10.5(A) b....
Study smarter with the SolutionInn App