1. The income statement for 2019 included the following items. a. Net income, $399,000 b. Depreciation...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. The income statement for 2019 included the following items. a. Net income, $399,000 b. Depreciation expense for the year, $30,180. c. Amortization on the bonds payable, $320. 2. There were no disposals of property, plant and equipment during the year. All acquisitions of PP&E were for cash except the land, which was acquired by issuing preferred stock. 3. The company issued bonds payable with a face value of $900,000, receiving cash of $898,720. 4. The company distributed 5,000 shares of common stock in a stock dividend when the market value was $12.00 per share. All other dividends were paid in cash. 5. The common stock, except for the stock dividend, was issued for cash. 6. The cash receipt from the notes payable in 2019 is considered a financing activity because it does not relate to operations. Current Liabilities: Accounts Payable Utilities Payable Telephone Payable Wages Payable Notes Payable Interest Payable Unearned Revenue Long-Term Liabilities: Notes Payable Mortgage Payable Bonds Payable Discount on Bonds Payable Total Liabilities Paid-In Capital: Liabilities Stockholders' Equity Preferred Stock Paid-In Capital in Excess of Par-Preferred Common Stock Paid-In Capital in Excess of Par-Common Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity $ 4,160 $ 580 500 3,850 24,000 540 850 9,600 315,000 900,000 (960) 1,258,120 1,610 230 300 1,050 0 40 450 9,600 0 0 13,280 200,000 100,000 355,000 205,000 150,000 321,950 2,950 1,126,950 207,950 $ 2,385,070 $ 221,230 0 ➤ Current Assets: Cash Outdoor Adventure Company Comparative Balance Sheet December 31, 2019 and 2018 Short-term Investments, net Accounts Receivable, net Merchandise Inventory Total Assets Assets Office Supplies Prepaid Rent Property, Plant, and Equipment: Land Building Canoes Office Furniture and Equipment Accumulated Depreciation-PP&E $ $ 2019 1,315,060 $ 26,000 1,200 900 70 0 375,000 565,000 12,960 120,000 (31,120) 2,385,070 $ 2018 11,810 0 5,900 0 100 1,400 75,000 115,000 12,960 0 (940) 221,230 Cash Flows From Investing Activities: Net Cash Provided by (Used for) Investing Activities Cash Flows From Financing Activities: Net Cash Provided by (Used for) Financing Activities Net Increase (Decrease) in Cash Cash Balance, Dec. 31, 2018 Cash Balance, Dec. 31, 2019 Non-cash Investing and Financing Activities: Outdoor Adventure Company Statement of Cash Flows Year Ended December 31, 2019 Cash Flows From Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: Net Cash Provided by (Used for) Operating Activities 1. The income statement for 2019 included the following items. a. Net income, $399,000 b. Depreciation expense for the year, $30,180. c. Amortization on the bonds payable, $320. 2. There were no disposals of property, plant and equipment during the year. All acquisitions of PP&E were for cash except the land, which was acquired by issuing preferred stock. 3. The company issued bonds payable with a face value of $900,000, receiving cash of $898,720. 4. The company distributed 5,000 shares of common stock in a stock dividend when the market value was $12.00 per share. All other dividends were paid in cash. 5. The common stock, except for the stock dividend, was issued for cash. 6. The cash receipt from the notes payable in 2019 is considered a financing activity because it does not relate to operations. Current Liabilities: Accounts Payable Utilities Payable Telephone Payable Wages Payable Notes Payable Interest Payable Unearned Revenue Long-Term Liabilities: Notes Payable Mortgage Payable Bonds Payable Discount on Bonds Payable Total Liabilities Paid-In Capital: Liabilities Stockholders' Equity Preferred Stock Paid-In Capital in Excess of Par-Preferred Common Stock Paid-In Capital in Excess of Par-Common Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity $ 4,160 $ 580 500 3,850 24,000 540 850 9,600 315,000 900,000 (960) 1,258,120 1,610 230 300 1,050 0 40 450 9,600 0 0 13,280 200,000 100,000 355,000 205,000 150,000 321,950 2,950 1,126,950 207,950 $ 2,385,070 $ 221,230 0 ➤ Current Assets: Cash Outdoor Adventure Company Comparative Balance Sheet December 31, 2019 and 2018 Short-term Investments, net Accounts Receivable, net Merchandise Inventory Total Assets Assets Office Supplies Prepaid Rent Property, Plant, and Equipment: Land Building Canoes Office Furniture and Equipment Accumulated Depreciation-PP&E $ $ 2019 1,315,060 $ 26,000 1,200 900 70 0 375,000 565,000 12,960 120,000 (31,120) 2,385,070 $ 2018 11,810 0 5,900 0 100 1,400 75,000 115,000 12,960 0 (940) 221,230 Cash Flows From Investing Activities: Net Cash Provided by (Used for) Investing Activities Cash Flows From Financing Activities: Net Cash Provided by (Used for) Financing Activities Net Increase (Decrease) in Cash Cash Balance, Dec. 31, 2018 Cash Balance, Dec. 31, 2019 Non-cash Investing and Financing Activities: Outdoor Adventure Company Statement of Cash Flows Year Ended December 31, 2019 Cash Flows From Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: Net Cash Provided by (Used for) Operating Activities
Expert Answer:
Answer rating: 100% (QA)
Solution Outdoor Adventure Company Outdoor Adventure Company Statement of Cash Flows For the Year En... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these mathematics questions
-
Canyon Canoe Company's comparative balance sheet is shown below. 2019 amounts are assumed, but include several transactions from prior chapters. Additional data follow: 1. The income statement for...
-
This problem continues the Canyon Canoe Company situation from Chapter F:15. Canyon Canoe Companys comparative balance sheet is shown below. 2025 amounts are assumed, but include several transactions...
-
1) [50%] Consider the subset of R' defined by --- V=- y:x+y+z=0 R3 Show that V is a subspace of V 2) [25%] Find a basis for (make sure you justify what you find is indeed a basis) 3) [25%] Determine...
-
Derek and Wes take a photograph of a lake at the same angle and the same time of day. Derek's picture comes out with crisp edges around objects in the photo. Wes's picture seems to blur the outlines...
-
(a) What is a parametric curve? (b) How do you sketch a parametric curve?
-
(a) Give the structure of the Claisen condensation product of ethyl phenylacetate (C6H5CH2COOCH2CH3). (b) What ketone would you isolate after saponification and decarboxylation of this Claisen...
-
Use the data in Exercise 23 in Section 13.1 for the following. a. Compute a point estimate for the mean noise level for streets with a mean speed of 35 kilometers per hour. b. Construct a 99%...
-
Refer to the Auditing in Practice feature What Was He Thinking? An Example of Poor Professional Judgment and Low Audit Quality. a. Briefly explain the common themes indicating poor professional...
-
[1] Suppose the LMC company manufactures Wild Hyacinth, a perfume, which sells them for $50. The annual costs incurred in the production and sale of Wild Hyacinth are $200,000. Each bottle of Wild...
-
BookWeb, Inc., sells books and software over the Internet. A recent article in a trade journal has caught the attention of management because the company has experienced soaring inventory handling...
-
1. What is the total charge of the neptunium nucleus? ( The neutral neptunium atom has 9 3 electrons. ) 1 . 4 9 1 0 - 1 7 m 2. What is the magnitude of its electric field at a distance of 4 . 1 8 ...
-
Nike had sales of $36.362 billion in 2018. Suppose you expected its sales to grow at a rate of 12% in 2019, but then slow by 1% per year to the long-run growth rate that is characeristic of the...
-
What is one action a seller can take in order to hold a buyer accountable in the event of a default on the contract?
-
What areas of developmental psychology research are emerging and How can a researcher grow and learn more to make a difference in the area of developmental psychology
-
The balance sheet for Fourth Corp. is shown here in market value terms. There are 5,000 shares of stock outstanding. Market Value Balance Sheet Cash $ 45,100 Equity 495,100 $ Fixed 450,000 assets...
-
Explore the concept of the "six big losses" in TPM. How can advanced data analytics and process automation aid in identifying and mitigating these losses to improve Overall Equipment Effectiveness...
-
Big Spenders Inc. just paid a dividend of $1.50. The dividend is expected to be increased by 3% each year. Current market conditions require & a return on assets of 12% for this risk. What should the...
-
Find a polar equation for the curve represented by the given Cartesian equation. 4y 2 = x
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
a. Wilson filed his individual tax return on the original due date, but failed to pay $700 in taxes that were due with the return. If Wilson pays the taxes exactly 2 months late, calculate the amount...
-
Jerry made the following contributions during 2012: His synagogue (by check).....................................................$680 The Democratic Party (by check)...
-
Which of the following controls is most likely to help ensure that all credit revenue transactions of an entity are recorded? a. The billing department supervisor sends a copy of each approved sales...
-
If accounts receivable turnover (credit sales/receivables) was 7.1 times in 2009 compared to only 5.6 times in 2010, it is possible that there were a. Unrecorded credit sales in 2010. b. Unrecorded...
-
Smith Corporation has numerous customers. A customer file is kept on disk. Each customer file contains a name, an address, a credit limit, and an account balance. The auditor wishes to test this file...
Study smarter with the SolutionInn App