+ 1. The management board of the ABC company is thinking of implementing a new strategy...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
+ 1. The management board of the ABC company is thinking of implementing a new strategy which entails making certain investment expenses. However, the forecast says that Investment would translate into an increase of revenues. Valuation for the company without including the strategy has shown that the value of equity (E) of the ABC company amounts to PLN 5 million. without strategy E (equity) D at beginning of period V (value of indebted company) 5 200 thousand PLN The accounting balance sheet of ABC company is presented below: Assets Fixed assets Current assets Inventories Accounts receivable Cash 5 000 thousand PLN 200 thousand PLN Total assets Liabilities and equity Stockholder's equity Common Stock Capital surplus / Accum. Retain earning Net Incom Liabilities Long-term debt Accounts payable Total liabilities and stockholder's equity OB. 5 200 900 300 300 300 6 100 08. 5 700 5 000 500 200 400 200 200 6 100 Forecast of economic values assuming the strategy is implemented in thousand Sales revenues Operating costs, less depreciation Depreciation Investments into fixed assets Working capital investment Year 1 22 125 17 111 400 1706 Year 2 23 500 18 000 1270 1112 1997 Year 3 32 123 28 231 1142 2437 505 The market value of non-operating assets (fixed assets and securities which are not needed for FCF creation) is 300 thousand. The average expected rate of return by all capital providers (WACC) amounts to 12%, Starting value of interest-bearing debt is 200 thousand zloty. The market data. suggests that after 3 years, the free cash flows should reach a stable level. Tax rate = 19%. 111 a) On the basis of the planned results please determine if the strategy would increase value for its owners (equity value) (20 marks) b) Estimate value of one share taking into consideration that ABC issued 1.000 thousand shares. (5 marks) + 1. The management board of the ABC company is thinking of implementing a new strategy which entails making certain investment expenses. However, the forecast says that Investment would translate into an increase of revenues. Valuation for the company without including the strategy has shown that the value of equity (E) of the ABC company amounts to PLN 5 million. without strategy E (equity) D at beginning of period V (value of indebted company) 5 200 thousand PLN The accounting balance sheet of ABC company is presented below: Assets Fixed assets Current assets Inventories Accounts receivable Cash 5 000 thousand PLN 200 thousand PLN Total assets Liabilities and equity Stockholder's equity Common Stock Capital surplus / Accum. Retain earning Net Incom Liabilities Long-term debt Accounts payable Total liabilities and stockholder's equity OB. 5 200 900 300 300 300 6 100 08. 5 700 5 000 500 200 400 200 200 6 100 Forecast of economic values assuming the strategy is implemented in thousand Sales revenues Operating costs, less depreciation Depreciation Investments into fixed assets Working capital investment Year 1 22 125 17 111 400 1706 Year 2 23 500 18 000 1270 1112 1997 Year 3 32 123 28 231 1142 2437 505 The market value of non-operating assets (fixed assets and securities which are not needed for FCF creation) is 300 thousand. The average expected rate of return by all capital providers (WACC) amounts to 12%, Starting value of interest-bearing debt is 200 thousand zloty. The market data. suggests that after 3 years, the free cash flows should reach a stable level. Tax rate = 19%. 111 a) On the basis of the planned results please determine if the strategy would increase value for its owners (equity value) (20 marks) b) Estimate value of one share taking into consideration that ABC issued 1.000 thousand shares. (5 marks)
Expert Answer:
Answer rating: 100% (QA)
a To determine if the strategy would increase the value for the owners equity value we need to calcu... View the full answer
Related Book For
International Financial Reporting and Analysis
ISBN: 978-1408075012
5th edition
Authors: David Alexander, Anne Britton, Ann Jorissen
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
You are required to study the information provided below concerning a Namibian listed company called Deep Yellow Limited, that operates in the mining industry. You should compile a report based on...
-
A proposed project has fixed costs of $84,000 per year. The operating cash flow at 7,500 units is $93,000. Ignoring the effect of taxes, what is the degree of operating leverage? If units sold rise...
-
Let X[k] denote the N-point DFT of the N-point sequence x[n]. (a) Show that if x[n] = x[N 1 n], then X[0] = 0. Consider separately the cases of N even and N odd. (b) Show that if N is even and if...
-
1. This podcast explores why a small community within western Kenya, the Kalenjen, produces so many of the world's best runners. a. What explanations that are offered fit with those that a physical...
-
Runge-Kutta methods find the approximate solutions of a. algebraic equations b. differential equations c. matrix equations
-
The Kowal Manufacturing Company employs about 50 production workers and has the following payroll procedures. The factory foreman interviews applicants and on the basis of the interview either hires...
-
What is the purpose of adjusting entries? Given the following situation, please prepare the adjusting journal entries for the end of the period. Please also prepare the T-Accounts. a. 6/12/18-...
-
J&B Trucking Co. has net book value of $10,000 left for equipment. None of this equipment was purchased during the year. The equipment is amortized using declining balance at a rate of 20% per year....
-
Q6. What's the present value of a perpetutity that pays $1,524 per year if the aprropriate interest rate is 5.3%?Round answer to 2 decimal places?
-
4. (30 points) Suppose consumers have preferences over consumption in two time periods given by U(C, C) = u(c) + u(c). where u' (c) > 0 and u" (c) < 0. a) (2 points) Assume that consumers start with...
-
This imput table is NOT assessed. It supports the analysis of the case on Bell Technology: Capital Structure, Valuation, and Cost of Capital Corporate Tax Rate Personal tax rate Current Share Price...
-
2.National income: growth and inflation. Show all calculations. 2019 2019 2020 2020 2021 2021 Price Quantity Price Quantity Price Quantity Peaches $20 100 22 105 24 110 Pears $4 25 2 50 1 100 a....
-
Consider a standard Keynesian economy with partially sticky prices. Suppose the economy experiences an increase in the precautionary money demand. Using graphs and written discussion, examine the...
-
2. Powerful Tools Inc., a construction equipment manufacturer, has lost some information on its financial statements. Help the firm's financial staff to fill in the missing data using your knowledge...
-
K.Brew sells a wide variety of outdoor equipment and clothing. The company sells both through mail order and via the internet. Random samples of sales receipts were studied for mail-order sales and...
-
Is times interest earned meaningful for utilities? Why or why not?
-
The financial statements of CJ for the year to 31 March 2006 were as follows: Income statement for the year to 31 March 2006...
-
Critically appraise the concepts on which the closing rate and temporal methods are based and discuss the factors that will be taken into account by a group choosing between the two methods.
-
Recycle pic is a listed company which recycles toxic chemical waste products. The waste products are sent to recycle pic from all around the world. You are an accountant (not employed by Recycle pic)...
-
Make a sketch showing the directions of the magnetic forces exerted on each other by (a) an electron moving in the same direction as the current through a wire, (b) a moving charged particle and a...
-
What is the direction of the magnetic field at a point vertically (a) above (b) below segment 1 in Figure 28.5? Figure 28.5 Mapping the magnetic field of a current loop. The magnetic field...
-
As the current loop in Figure 28.10 rotates over the first \(90^{\circ}\), do the magnitudes of (a) the magnetic force exerted on the horizontal sides and (b) the torque caused by these forces...
Study smarter with the SolutionInn App