1). TVM and bond valuation questions (1 mark each): COMPANY IS MYO

a. Your case company has just made a large sale on an instalment contract. The contract requires the customer to pay your case company the amount shown in Table 1 (page 4 of this document) at the end of every month for 4 years. Your case company would like the cash now for an investment and so has asked its bank to discount the instalment contract and pay it the discounted value. The bank will discount the contract at 7% APR, compounded monthly. How much cash will your case company receive from the bank?

b. Your company has annual operating revenue as shown in Table 1. Assume this revenue will grow continuously at the annual rate shown in Table 1. What is your prediction for annual operating revenue in 5 years?

c. Your company needs to borrow funds and has several options available to it, Loans A, B and C. The interest rates (APR) for these options are given in Table 1. What is the EAR of the loan option the company should choose?

d. Your company is buying new property for the amount given in Table 1. To finance this, the company’s bank has offered an amortized loan at 3.8% APR, quarterly compounding, with 10 years of quarterly payments. What quarterly payment will the company have to make on this loan? Assume that the entire property cost is financed and that payments are made at the end of each period.

e. Your company has an issue of $100 par value annual coupon bonds with 8 years remaining until maturity. The annual coupon rate is given in Table 1, along with the current price of the bonds. What is the yield to maturity on the bonds?

f. Your company has an issue of $1,000 par value bonds that offer a 7% coupon rate paid semi-annually. The bonds have 6 years remaining until maturity. The market’s required return on these bonds is given in Table 1. What is the amount of each coupon payment?

Transcribed Image Text:

Table 1: Case company data (hypothetical except where noted) Instalment per month ($'000s) Annual total revenue ($millions)¹ Annual growth in total revenue² Loan A (APR, compounding frequency) Loan B (APR, Boral (BLD) $29.1 $5,731.10 $7,915.30 6.6% 4.93%, monthly 5.00%, semi- annually CSL (CSL)³ $89.0 4.91%, daily 7.05% 9.8% $109.50 6.02%, semi- annually 5.95%, quarterly $574,000 $211,000 5.85%, monthly 3.35% $95.60 Cochlear (COH) 3.20% $15.7 12.6% $1,363.70 $6,854.3 6.48%, quarterly compounding frequency) Loan C (APR, compounding frequency) Property cost 8 year bond annual coupon rate 8 year bond current price 6 year bond required rate of 5.10% return ¹ Data from S&P Capital IQ for the company's most recent financial year. 2 Most recent 5 year historical CAGR from S&P Capital IQ 3 Currency shown is USD for this company. 4 Assume a 365-day year 6.45%, daily 6.52%, semi- annually $829,000 JB HiFi (JBH) 6.15% $32.9 3.40% 15.3% 4.26%, semi- annually 4.25%, quarterly 4.24%, daily $619,000 5.90% $100.50 $98.95 4.90% MYOB (MYO) $26.2 $445.2 10.1% 5.45%, monthly 5.50%, semi- annually 5.40%, daily $420,000 4.10% $92.00 4.80% Bega Cheese (BGA) $10.0 $1,438.28 7.4% 7.00%, semi- annually 6.95%, monthly 6.97%, quarterly $811,000 5.60% $117.00 4.10% Table 1: Case company data (hypothetical except where noted) Instalment per month ($'000s) Annual total revenue ($millions)¹ Annual growth in total revenue² Loan A (APR, compounding frequency) Loan B (APR, Boral (BLD) $29.1 $5,731.10 $7,915.30 6.6% 4.93%, monthly 5.00%, semi- annually CSL (CSL)³ $89.0 4.91%, daily 7.05% 9.8% $109.50 6.02%, semi- annually 5.95%, quarterly $574,000 $211,000 5.85%, monthly 3.35% $95.60 Cochlear (COH) 3.20% $15.7 12.6% $1,363.70 $6,854.3 6.48%, quarterly compounding frequency) Loan C (APR, compounding frequency) Property cost 8 year bond annual coupon rate 8 year bond current price 6 year bond required rate of 5.10% return ¹ Data from S&P Capital IQ for the company's most recent financial year. 2 Most recent 5 year historical CAGR from S&P Capital IQ 3 Currency shown is USD for this company. 4 Assume a 365-day year 6.45%, daily 6.52%, semi- annually $829,000 JB HiFi (JBH) 6.15% $32.9 3.40% 15.3% 4.26%, semi- annually 4.25%, quarterly 4.24%, daily $619,000 5.90% $100.50 $98.95 4.90% MYOB (MYO) $26.2 $445.2 10.1% 5.45%, monthly 5.50%, semi- annually 5.40%, daily $420,000 4.10% $92.00 4.80% Bega Cheese (BGA) $10.0 $1,438.28 7.4% 7.00%, semi- annually 6.95%, monthly 6.97%, quarterly $811,000 5.60% $117.00 4.10%

Answer rating: 100% (QA)

Solution 1 Part A Bank will provide present value of annuity of 262 per month of 4 years with 7 per year discounting rate Calculation is to be done on ... View the full answer