10. Determine Free Cash Flows from the given income statements and balance sheets. Smith Brothers Corporation...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
10. Determine Free Cash Flows from the given income statements and balance sheets. Smith Brothers Corporation Income Statements for Year Ending December 31 (Millions of Dollars) Sales Operating costs excluding depreciation 306 EBITDA $ 54 Depreciation EBIT Interest EBT Taxes (40%) Net income 2017 2016 $360 $300 Assets Cash 9 $ 45 $ 38 $ 32 15 13 $23 $19 Smith Brothers Corporation Balance Sheets as of December 31 (Millions of Dollars) 255 $ 45 Accounts receivable Inventories Total current assets $112 Net plant & equipment 100 Total assets $212 7 $38 2017 2016 $4 $3 54 45 54 60 $108 75 $183 Liabilities and Equity Accounts payable Notes payable Accrued liabilities Total current liabilities Long-term bonds Total debt Common equity Total liabilities and equity $ 32 $28 20 16 22 18 $ 74 $ 62 45 $107 15 15 68 61 55 $129 Common stock (50,000,000 shares) Retained earnings $83 $76 $212 $183 10. Determine Free Cash Flows from the given income statements and balance sheets. Smith Brothers Corporation Income Statements for Year Ending December 31 (Millions of Dollars) Sales Operating costs excluding depreciation 306 EBITDA $ 54 Depreciation EBIT Interest EBT Taxes (40%) Net income 2017 2016 $360 $300 Assets Cash 9 $ 45 $ 38 $ 32 15 13 $23 $19 Smith Brothers Corporation Balance Sheets as of December 31 (Millions of Dollars) 255 $ 45 Accounts receivable Inventories Total current assets $112 Net plant & equipment 100 Total assets $212 7 $38 2017 2016 $4 $3 54 45 54 60 $108 75 $183 Liabilities and Equity Accounts payable Notes payable Accrued liabilities Total current liabilities Long-term bonds Total debt Common equity Total liabilities and equity $ 32 $28 20 16 22 18 $ 74 $ 62 45 $107 15 15 68 61 55 $129 Common stock (50,000,000 shares) Retained earnings $83 $76 $212 $183
Expert Answer:
Related Book For
Corporate Finance A Focused Approach
ISBN: 978-1337909747
7th edition
Authors: Michael C. Ehrhardt, Eugene F. Brigham
Posted Date:
Students also viewed these accounting questions
-
The following consolidated income statements and balance sheets are available for Azimio Products: Required: 1. Explain why income from operations decreased in 2010 and 2011 while sales increased. 2....
-
The following consolidated income statement s and balance sheets are available for Azure Inc.: Azure Inc. consolidated income statement s Azure Inc. Consolidated Balance Sheets Required: 1. Explain...
-
The comparative income statements and balance sheets for Clarksville Corporation for the years 2010, 2011, and 2012 are given below. Required: 1. Prepare common-size income statements and balance...
-
Inventory Ratio Calculations Dell Technologies reported the following data for 2018 and 2019 (in millions): Inventory February 3, 2017 $ 2,538 February 2, 2018 2,678 February 1, 2019 3,649 Cost of...
-
What are cash equivalents? How are cash equivalents treated in preparing a statement of cash flows?
-
Selected information from the income statement and balance sheet of Fraser River Adventures Ltd. (FRA) is as follows: Sales ............................................................... $5,300,000...
-
(Appendix) When inventories decline, operating income under variable costing is a. lower than operating income under absorption costing b. the same as operating income under absorption costing c....
-
Create a Sensitivity Report for Electro-Polys make vs. buy problem in section 3.8 of Chapter 3 and answer the following questions. a. Is the solution degenerate? b. How much can the cost of making...
-
The following selected transactions relate to investment activities of Ornamental Insulation Corporation during 2 0 2 4 . The company buys debt securities , not intending to profit from short - term...
-
Last year, at Northern Manufacturing Company, 200 people had colds during the year. One hundred fifty-five people who did no exercising had colds, and the remainders of the people with colds were...
-
1) which of the following cereals has the greatest health benefit (assume they all have the same serving size). a) 150 calories, 3 grams sugar, 4 grams fiber b) 150 calories, 6 grams sugar, 2 grams...
-
When faced with ethical dilemmas during conflict resolution processes, how can practitioners reconcile the pursuit of fairness and justice with the pragmatic considerations of maintaining...
-
Q1: Using numpy-financial , solve the following problem--You are starting a four-year educational program today. Since you did not save enough money, you plan to take a loan of $10,000 each year for...
-
The Brownstone Corporation's bonds have 6 years remaining to maturity. Interest is paid annually, the bonds have a $1,000 par value, and the coupon interest rate is 10%. 1. What is the yield to...
-
Amflor Manufacturing Company's budget for the coming year revealed the following unit data: Budgeted Net Income for the year P 875,000 Unit costs: Manufacturing Cost Selling Cost General Cost Unit...
-
Brianna's Boutique has the following transactions related to its top-selling Gucci purse for the month of October. Brianna's Boutique uses a periodic inventory system. Date October 1 Transactions...
-
Which of the following is NOT a defensive competitive strategy? Group of answer choices Framing the game Retaliation Steadfast marketing support First-mover advantage
-
Evaluate how many lines there are in a true rotational spectrum of CO molecules whose natural vibration frequency is w = 4.09 1014 s1 and moment of inertia I = 1.44 1039 g cm2.
-
Athenian Venues Inc. just reported the following selected portion of its financial statements for the end of 2020. Your assistant has already calculated the 2020 end-of year net operating working...
-
The financial staff of Cairn Communications has identified the following information for the first year of the roll-out of its new proposed service: Projected sales...
-
Current and projected free cash flows for Radell Global Operations are shown here. Growth is expected to be constant after 2021, and the weighted average cost of capital is 11%. What is the horizon...
-
Visit the World Innovation Summit for Health website at www.wish-qatar.org/research/innovation-catalogue (WISH 2016). Select and read one of the innovations listed, and explain why this is an...
-
evaluate the importance and use of groups in todays workforce,
-
distinguish among different types of groups,
Study smarter with the SolutionInn App