(2) Although the project's after-tax operating costs are fairly certain at $100,000 per year, the estimated...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
(2) Although the project's after-tax operating costs are fairly certain at $100,000 per year, the estimated after-tax cash inflows depend critically on whether 21st Century's largest customer uses the product. Keller estimates that there is a 60% chance the customer will use the product, in which case the project will produce after-tax cash inflows of $250,000. Thus, its estimated project after-tax cash flows will be $150,000 per year. However, there is a 40% chance the customer will not use the product, in which case the project will produce after-tax cash inflows of only $75,000. Thus, its estimated project after-tax cash flows will be -$25,000. Write out the estimated cash flows and calculate the project's NPV under each of the two scenarios. WACC= 10% Expected Project End of time period Scenario NPV NPV 0 1 2 3 60% ($200,000) $150,000 $150,000 $150,000 $173,027.80 -$1,051.84 40% ($200,000) ($25,000) ($25,000) ($25,000) ($262,171.30) 5 6 7 8 1 (3) Although 21st Century does not have the option to delay the project, it will know one year from now whether the key customer has selected the product. If the customer chooses not to adopt the product, 21st Century has the option to abandon the project. If 21st Century abandons the project, it will not receive any cash flows after Year 1 and it will not incur any operating costs after Year 1. Thus, if the company chooses to abandon the project, its estimated after-tax cash flows will be as shown below. Again, assuming a WACC of 10%, what is the project's expected NPV if it abandons the project? Should 21st Century invest in Project Y today, realizing it has the option to abandon the project at t = 1? 09 10 WACC = 10% 1 12 End of time period Scenario NPV 13 Expected Project NPV 0 14 60% ($200,000) 1 $150,000 2 $150,000 3 $150,000 $173,027.80 15 16 40% ($200,000) $14,725.77 ($25,000) $0 $0 17 ($222,727.27) 18 Value of abandonment option = 19 120 (4) Up until now, we have assumed that the abandonment option has not affected the project's WACC. Is this assumption reasonable? How might the abandonment option affect the WACC? 121 122 123 It is reasonable to assume that the abandonment option has an effect on WACC. Having the ability 124 to abandon a project reduces risk; therefore, reducing its WACC 125 126 PART T (2) Although the project's after-tax operating costs are fairly certain at $100,000 per year, the estimated after-tax cash inflows depend critically on whether 21st Century's largest customer uses the product. Keller estimates that there is a 60% chance the customer will use the product, in which case the project will produce after-tax cash inflows of $250,000. Thus, its estimated project after-tax cash flows will be $150,000 per year. However, there is a 40% chance the customer will not use the product, in which case the project will produce after-tax cash inflows of only $75,000. Thus, its estimated project after-tax cash flows will be -$25,000. Write out the estimated cash flows and calculate the project's NPV under each of the two scenarios. WACC= 10% Expected Project End of time period Scenario NPV NPV 0 1 2 3 60% ($200,000) $150,000 $150,000 $150,000 $173,027.80 -$1,051.84 40% ($200,000) ($25,000) ($25,000) ($25,000) ($262,171.30) 5 6 7 8 1 (3) Although 21st Century does not have the option to delay the project, it will know one year from now whether the key customer has selected the product. If the customer chooses not to adopt the product, 21st Century has the option to abandon the project. If 21st Century abandons the project, it will not receive any cash flows after Year 1 and it will not incur any operating costs after Year 1. Thus, if the company chooses to abandon the project, its estimated after-tax cash flows will be as shown below. Again, assuming a WACC of 10%, what is the project's expected NPV if it abandons the project? Should 21st Century invest in Project Y today, realizing it has the option to abandon the project at t = 1? 09 10 WACC = 10% 1 12 End of time period Scenario NPV 13 Expected Project NPV 0 14 60% ($200,000) 1 $150,000 2 $150,000 3 $150,000 $173,027.80 15 16 40% ($200,000) $14,725.77 ($25,000) $0 $0 17 ($222,727.27) 18 Value of abandonment option = 19 120 (4) Up until now, we have assumed that the abandonment option has not affected the project's WACC. Is this assumption reasonable? How might the abandonment option affect the WACC? 121 122 123 It is reasonable to assume that the abandonment option has an effect on WACC. Having the ability 124 to abandon a project reduces risk; therefore, reducing its WACC 125 126 PART T
Expert Answer:
Related Book For
Fundamentals of Financial Management
ISBN: 978-0324597707
12th edition
Authors: Eugene F. Brigham, Joel F. Houston
Posted Date:
Students also viewed these finance questions
-
21st Century Educational Products (21st Century) is a rapidly growing software company; and consistent with its growth, it has a relatively large capital budget. While most of the companys projects...
-
a. In recent months, Keller?s group has focused on real option analysis.1. What is real option analysis?2. What are some examples of projects with real options?b. Considering real options, one of...
-
Evaluate the integral (4e* + 2 In (2))dx.
-
Let A be an n n matrix. Show that a vector x in Rn is an elgenvector belonging to A if and only if the subspace S of Rn spanned by x and Ax has dimension 1.
-
How do information management needs differ among stakeholder groups?
-
On June 28, 1997, in Las Vegas, heavyweight boxers Mike Tyson and Evander Holyfield met for what proved to be a night to remember. During the third round of the fight, a desperate Tyson illegally bit...
-
Beacon Company is considering automating its production facility. The initial investment in automation would be $15 million, and the equipment has a useful life of 10 years with a residual value of...
-
6. MAC =9 The use of energy is one of the major causes of pollution and greenhouse gases that lead to climate change. It is desirable to reduce the emissions from energy use. Suppose there are two...
-
What is the general solution of the power series? cen ter = (x-2) x (x-2) x
-
The party who makes an assignment is the assignee. (True/False)
-
Li Jang agrees to sell ten shares of Black Bear Corporation stock to Pam. Neither party knows whether the stock will increase or decrease in value. Pam believes that it will increase in value. If she...
-
Metro Transport asks for bids on a construction project. Metro estimates that the cost will be $200,000. Most bids are about $200,000, but EZ Construction bids $150,000. In adding a column of cost...
-
Under the Statute of Frauds, any contract that is not in writing is void. (True/False)
-
Contracts for transfers, other than sales, of interests in land need not be in writing to be enforceable under the Statute of Frauds. (True/False)
-
Let p be the population proportion for the following condition. Find the point estimates for p and q. A study of 4747 adults from country A found that 2634 were obese or overweight. The point...
-
Heineken N.V., a global brewer based in the Netherlands, reports the following balance sheet accounts for the year ended December 31, 2016 (euros in millions). Prepare the balance sheet for this...
-
Why has subordinate legislation come to prominence?
-
What are the advantages of a settlement over a court trial?
-
Define appellant ; respondent ; counterclaim ; counsel ; bench ; writ ; settlement ; pleadings ; party and party costs ; res judicata .
Study smarter with the SolutionInn App