The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the company's financial performance and condition. Consider the following scenario: Cold Goose Metal Works Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year. 1. Cold Goose is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The company's operating costs (excluding depreciation and amortization) remain at 60% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Cold Goose expects to pay $200,000 and $703,800 of preferred and common stock dividends, respectively. Complete the Year 2 income statement data for Cold Goose, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar. Cold Goose Metal Works Inc. Income Statement for Year Ending December 31 Year 2 Year 1 (Forecasted) Net sales $10,000,000 Less: Operating costs, except depreciation and amortization 6,000,000 Less: Depreciation and amortization expenses 400,000 400,000 Operating income (or EBIT) $3,600,000 Less: Interest expense 360,000 Pre-tax income (or EBT) 3,240,000 Less: Taxes (40%) 1,296,000 Earnings after taxes $1,944,000 Less: Preferred stock dividends 200,000 Earnings available to common shareholders 1,744,000 Less: Common stock dividends 583,200 Contribution to retained earnings $1,160,800 $1,442,200 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. • If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change in Year 1 to in Year 2. from • Cold Goose's before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2. • It is to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $1,160,800 and $1,442,200, respectively. This is because of the item reported in the income statement involve payments and receipts of cash. The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the company's financial performance and condition. Consider the following scenario: Cold Goose Metal Works Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year. 1. Cold Goose is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The company's operating costs (excluding depreciation and amortization) remain at 60% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Cold Goose expects to pay $200,000 and $703,800 of preferred and common stock dividends, respectively. Complete the Year 2 income statement data for Cold Goose, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar. Cold Goose Metal Works Inc. Income Statement for Year Ending December 31 Year 2 Year 1 (Forecasted) Net sales $10,000,000 Less: Operating costs, except depreciation and amortization 6,000,000 Less: Depreciation and amortization expenses 400,000 400,000 Operating income (or EBIT) $3,600,000 Less: Interest expense 360,000 Pre-tax income (or EBT) 3,240,000 Less: Taxes (40%) 1,296,000 Earnings after taxes $1,944,000 Less: Preferred stock dividends 200,000 Earnings available to common shareholders 1,744,000 Less: Common stock dividends 583,200 Contribution to retained earnings $1,160,800 $1,442,200 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. • If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change in Year 1 to in Year 2. from • Cold Goose's before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2. • It is to say that Cold Goose's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $1,160,800 and $1,442,200, respectively. This is because of the item reported in the income statement involve payments and receipts of cash.
Expert Answer:
Answer rating: 100% (QA)
Year 1 Year 2 Forcasted Net sales 10000000 12500000 10000000125 Less Operating Cost 6000000 7500000 ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these accounting questions
-
The balance sheet provides a snapshot of the financial condition of a company. Investors and analysts use the information given on the balance sheet and other financial statements to make several...
-
To understand current generally accepted accounting principles with respect to accounting for and reporting on the operating segments of a company, as stated in FASB Statement No. 131, it is...
-
Generally accepted accounting principles (GAAP) notionally follow the matching principle. However, there are exceptions. Explain why the following accounting rules, required under GAAP, violate the...
-
After dating for over a year, Jack asked Jill to move in with him and gave her a key to his apartment. Shortly after Jill moved in, Jack and Jill got into an argument, and Jill moved out. Jack,...
-
Describe three types of symbiotic relationships.
-
Ray initials are typically grouped together in short vertical rows only one cell wide (________________________), two cells wide (________________________) or many cells wide...
-
To the left of z = 0.15 and to the right of z = 0.15 Find the indicated area under the standard normal curve. If convenient, use technology to find the area.
-
1. A country has a comparative advantage if it has a lower ________ cost of producing a good 2. The terms of trade is the rate at which two goods can be ________ for one another. 3. Suppose a country...
-
What are the design considerations for absorption columns in large-scale industrial applications? Discuss the effects of tray design, packing materials, and column geometry on absorption efficiency...
-
You are assessing internal control in the audit of the payroll and personnel cycle for Rogers Products Company, a manufacturing company specializing in assembling computer parts. Rogers employs...
-
As a roofer business owner describe the importance of effective communication in your current work/role?
-
What is the difference between Proof - of - Stake and Proof - of - Work? a . . PoW is Consensus algorithm while PoS is Consensus Mechanism b . . PoW is used for security while PoS is used for...
-
public class Class extends ClassA public classB ( ( Time left 0 0 : 1 2 : 0 3 int init = 1 0 ; super ( 4 0 ) ; O a . . The method super is not defined. b . . No values may be passed to super. O c . ....
-
What is a fundamental difference between the DAC and MAC formal models? a . . Who owns subjects b . . The use of classifications and permissions to enforce access control. c . . Who owns objects. d ....
-
QF09/2612-4.0E 23. Consider the following MATLAB commands: count = 0; i=1; while (i
-
an exception occurs in a try - catch block, the code in the finally clause Finis O a . . is not executed if the exception is caught O b . . is executed O c . . is not executed O d . . may be executed
-
Managerial Projections for Production and Marketing or The Case of the Suspicious Custome B . R . Harris arrived at work and found, as expected, the recommendations of H . E McRorie waiting on the...
-
Integration is a vital concept when applied in one?s life. Integrating your life means making ideal choices. Perfect choices on the other go in line with quality decisions. Quality decisions lead to...
-
Prior to Year 8, General Dynamics Corporation engaged in a wide variety of industries, including weapons manufacturing under government contracts, information technologies, commercial aircraft...
-
Problem 10.16, we projected financial statements for Wal-Mart for Years + 1 through +5. The following data include the actual amounts for Year 4 and the projected amounts for Year +1 to Year +5 for...
-
Sun Trust Banks owns a large block of Coca-Cola Company (Coke) common stock that it has held for many years. SunTrust indicates in a note to its financial statements that all equity securities held...
-
With diverse patient populations come language translation issues. Medical interpretation is a challenge facing most health organizations. Medical interpretation and translation services are costly....
-
Visit the Hofstede Centre (https://geerthofstede.com/culture-geerthofstede- gert-jan-hofstede/6d-model-of-nationalculture/) and review the scores by country for the various cultural dimensions that...
-
You have been asked to join the hospitals task force for developing a plan to increase the organizations workforce diversity from its current 20% level to 40% over the next 5 years. How does your...
Study smarter with the SolutionInn App