2. Using the following information: Sales Cost Of Goods Sold - % of sales SG&A Depreciation...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
2. Using the following information: Sales Cost Of Goods Sold - % of sales SG&A Depreciation (%) ¹Issued Short term Commercial Paper 2New Debt Issued Interest Rate on borrowed funds ³Common Stock Issued $ Shares Issued 10% Preferred Share Sold at par Cash Receivable Inventory Payables 4Property, Plant & Equipment (PPE) cost Deferred Taxes Liability. Current (paid)Taxes Common Dividend $ Preferred Dividend Rate 1- short term notes are borrowed for one period, and are paid of in the following period 2- long term debt is borrowed for more than one period. 3- newly issued in that year 4- bought that year 5- Current stock market price is $60 2019 8,000,000 65% 1,500,000 20% 20.00% 100,000 50,000.00 400,000 100,000.00 10% 0.00 800,000 100,000.00 80,000 20,000.00 250,000 0.00 60,000.00 1,000,000 0.00 750,000 60,000.00 800,000 30,000.00 1,300,000 200,000.00 50,000 75,000 100,000 10% 2018 0.00 0.00 0.00 a. Dividend per share and dividend yield. b. Earnings per share and PE ratio c. Book Value, Book Value per share and Market to Book ratio. 0.00 0 0 d. Net working capital, current ratio and quick ratio. If the industry current ratio is one, what could you say about this firm current asset management? What if the industry current ratio is 3.00? e. Total debt ratio and interest coverage ratio. If the industry coverage ratio is 7, will you recommend this firm to borrow more? f. Compute ROE and show its Du-Pont decomposition components. The following financial statements were prepared: Financial Statement Cash Receivable Inventory Net PPE Total Assets PPE Account 1,880,000 Assets 2018 60,000 0 60,000 160,000 280,000 2018 2019 130,000 1,000,000 750,000 1,160,000 3,040,000 2019 Balance Sheet Liability and Equity PPE at Cost 200,000 Depreciation 40,000 Accumulated Depreciation 40,000 Net PPE 160,000 2018 2019 30,000 800,000 50,000 100,000 50,000 100,000 500,000 100,000 1,500,000 300,000 250,000 900,000 690,000 -250,000 340,000 1,160,000 900,000 1,450,000 280,000 3,040,000 Equity Payables Notes Deferred Taxes Long Term Debt Preferred Stock Common Stock Accumulated Ret Earning Treasury Stock Total Liability and Income Statement Sales COGS SG&A Depreciation Investment EBIT Interest Expense EBT Taxes (paid) Deferred Tax Liability Net Income Dividend on Preferred Net Income Available to shareholders Dividend Retained Earning Statement of Cash Flows 65% 0.2 0.1 0 Net Income Depreciation Deferred Taxes Receivable Payable Inventory Cash Flow from Operation Cash Flow from Investment Debt Notes Payoff of Notes Sale of Preferred share IPO Stock Sale Stock buy back Dividend on Common Stock Dividend on Preferred Cash Flow from Financing Activity Total Change in Cash 8,000,000 5,200,000 1,500,000 300,000 1,000,000 60,000 940,000 75,000 50,000 815,000 25,000 790,000 100,000 690,000 815,000 300,000 50,000 -1,000,000 770,000 -690,000 -1,300,000 400,000 100,000 -50,000 250,000 800,000 -250,000 -100,000 -25,000 245,000 -1,300,000 1,125,000 70,000 2. Using the following information: Sales Cost Of Goods Sold - % of sales SG&A Depreciation (%) ¹Issued Short term Commercial Paper 2New Debt Issued Interest Rate on borrowed funds ³Common Stock Issued $ Shares Issued 10% Preferred Share Sold at par Cash Receivable Inventory Payables 4Property, Plant & Equipment (PPE) cost Deferred Taxes Liability. Current (paid)Taxes Common Dividend $ Preferred Dividend Rate 1- short term notes are borrowed for one period, and are paid of in the following period 2- long term debt is borrowed for more than one period. 3- newly issued in that year 4- bought that year 5- Current stock market price is $60 2019 8,000,000 65% 1,500,000 20% 20.00% 100,000 50,000.00 400,000 100,000.00 10% 0.00 800,000 100,000.00 80,000 20,000.00 250,000 0.00 60,000.00 1,000,000 0.00 750,000 60,000.00 800,000 30,000.00 1,300,000 200,000.00 50,000 75,000 100,000 10% 2018 0.00 0.00 0.00 a. Dividend per share and dividend yield. b. Earnings per share and PE ratio c. Book Value, Book Value per share and Market to Book ratio. 0.00 0 0 d. Net working capital, current ratio and quick ratio. If the industry current ratio is one, what could you say about this firm current asset management? What if the industry current ratio is 3.00? e. Total debt ratio and interest coverage ratio. If the industry coverage ratio is 7, will you recommend this firm to borrow more? f. Compute ROE and show its Du-Pont decomposition components. The following financial statements were prepared: Financial Statement Cash Receivable Inventory Net PPE Total Assets PPE Account 1,880,000 Assets 2018 60,000 0 60,000 160,000 280,000 2018 2019 130,000 1,000,000 750,000 1,160,000 3,040,000 2019 Balance Sheet Liability and Equity PPE at Cost 200,000 Depreciation 40,000 Accumulated Depreciation 40,000 Net PPE 160,000 2018 2019 30,000 800,000 50,000 100,000 50,000 100,000 500,000 100,000 1,500,000 300,000 250,000 900,000 690,000 -250,000 340,000 1,160,000 900,000 1,450,000 280,000 3,040,000 Equity Payables Notes Deferred Taxes Long Term Debt Preferred Stock Common Stock Accumulated Ret Earning Treasury Stock Total Liability and Income Statement Sales COGS SG&A Depreciation Investment EBIT Interest Expense EBT Taxes (paid) Deferred Tax Liability Net Income Dividend on Preferred Net Income Available to shareholders Dividend Retained Earning Statement of Cash Flows 65% 0.2 0.1 0 Net Income Depreciation Deferred Taxes Receivable Payable Inventory Cash Flow from Operation Cash Flow from Investment Debt Notes Payoff of Notes Sale of Preferred share IPO Stock Sale Stock buy back Dividend on Common Stock Dividend on Preferred Cash Flow from Financing Activity Total Change in Cash 8,000,000 5,200,000 1,500,000 300,000 1,000,000 60,000 940,000 75,000 50,000 815,000 25,000 790,000 100,000 690,000 815,000 300,000 50,000 -1,000,000 770,000 -690,000 -1,300,000 400,000 100,000 -50,000 250,000 800,000 -250,000 -100,000 -25,000 245,000 -1,300,000 1,125,000 70,000
Expert Answer:
Answer rating: 100% (QA)
a Dividend per share and dividend yieldDividend per share Preferred dividend rate x par value of preferred shares 10 x 100 10Dividend yield Dividend p... View the full answer
Related Book For
Horngrens Financial And Managerial Accounting The Financial Chapters
ISBN: 9780134486840
6th Edition
Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
Inventory and cost of goods sold information for Lafleche Inc. is provided below: Required: a. Calculate the inventory turnover ratio and average number of days in inventory under the two cost...
-
For each situation given, calculate cost of goods sold and identify if the information provided reflects a perpetual or periodic inventory system. a. b. A physical inventory count at year-end showed...
-
The Cole Corporation had cost of goods sold of $ 685,000 during 2010. Based on the beginning and ending balances of the Inventory and Accounts Payable Merchandise accounts, how much cash did Cole...
-
Being employed as a casual barista in a local caf with a flourishing catering business called 'Brown's Caf' , where you are supervised by the caf owner, Jessica Williams. The company employs 20...
-
Define vertical, horizontal, and conglomerate mergers and describe the economic effects of each.
-
What are UNDO-type and REDO-type log entries?
-
Consider the patient satisfaction data in Table B.17. For the purposes of this exercise, ignore the regressor "Medical-Surgical." Perform a thorough analysis of these data. Please discuss any...
-
At December 31, 2010, certain accounts included in the Noncurrent Operating Assets section of Salvino Companys balance sheet had the following balances: Land . . . . . . . . . . . . . . . . . . . . ....
-
Definition 0.2 Suppose that G = (V,E) is a connected graph. The diameter of G is 8(G)= max d(x, y) x,yV 4. For this question assume that G is not a complete graph (a graph has 8(G) = 1 iff G is...
-
Tilger Farm Supply Company manufactures and sells a fertilizer called Snare. The following data are available for preparing budgets for Snare for the first two quarters of 2016. 1. Sales: Quarter 1,...
-
a)Explain the approach to mixed methods that a researcher might use if they want to design a questionnaire. Outline how the approach will assist in designing a questionnaire. b)Explain the purpose of...
-
Given f (x)=x-2 and g(x)= state the domain of f(x) - g(x).
-
For the given values of n and r, evaluate (a) (a) When n = 20 and r = 3, (Simplify your answer.) n! (n-r)! =. n! (n-r)! and (b) n! r!(n r)! for n = 20 and r = 3.
-
et - S.. If F(x) = -5 sint dt, then F'(x) =
-
Solve the following antiderivatives using change of variables / ?u substitution. 10) 11) (x) = f(x)= sin(x) + 3 cos(x) sin(x) + 2 cos(x) sin(x) + 3 cos(x) sin(x) cos(x) + sin(x)
-
Legal right to access your data is an element of which aspect of data ethics? Consent Privacy Currency Transparency
-
a. What is the approximate trade-in value of a $13,000 car after 1 yr? The trade-in value of a $13,000 car after 1 yr is $ b. How much has a $20,000 car depreciated after 3 yr? After 3 yr, a $20,000...
-
Graph one period of each function. y = 4 cos x
-
Ellie Johnson Associates surveys American eating habits. The company's accounts include Land, Buildings, Office Equipment, and Communication Equipment, with a separate Accumulated Depreciation...
-
Lily Carter works for JDK all year and earns a monthly salary of $12,100. There is no overtime pay. Lily's income tax withholding rate is 10% of gross pay. In addition to payroll taxes, Lily elects...
-
Boston Today Publishers completed the following investment transactions during 2018 and 2019: 2018 Dec. 6 Purchased 2,500 shares of Loveable stock at a price of $24.00 per share, intending to sell...
-
Kinney A.. had the following assets and liabilities on the dates indicated. Kinney began business on January 1, 2024, with an investment of 100,000. Instructions From an analysis of the change in...
-
Two items are omitted from each of the following summaries of statement of financial position and income statement data for two proprietorships for the year 2025, Greenes Goods and Solar Enterprises....
-
Listed below are some items found in the financial statements of Min-Seo Promotions. Indicate in which financial statement(s) the following items would appear. a. Service revenue. b. Equipment. c....
Study smarter with the SolutionInn App