3. Prepare a cash budget for July, August, and September and for the quarter in total. (Roundup...
Fantastic news! We've Found the answer you've been seeking!
Question:
3. Prepare a cash budget for July, August, and September and for the quarter in total. (Roundup "Borrowing" and "Repayments" answers to the nearest whole dollar amount. Any "Repayments" and "Interest" should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required.)
Transcribed Image Text:
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Janus Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: a. Budgeted monthly absorption costing income statements for July to October are as follows: Sales Cost of goods sold Gross margin Selling and administrative expenses: Selling expense Administrative expense* Total selling and administrative expenses Net operating income July $59,000 31, 600 27,400 August September October $89,000 $ 69,000 49,600 37,600 39,400 31,400 $64,000 34,600 29,400 12,900 10,400 9,200 15,500 9, 100 6,600 8,000 7,800 19,500 24,600 18,400 17,000 $ 7,900 $14,800 $ 13,000 $12,400 *Includes $2,950 depreciation each month. b. Sales are 20% for cash and 80% on credit. c. Credit sales are collected over a three-month period, with 10% collected in the month of sale, 70% in the month following sale, and 20% in the second month following sale. May sales totalled $49,000, and June sales totalled $55,000. d. Inventory purchases are paid for within 15 days. Therefore, 50% of a month's inventory purchases are paid for in the month of purchase. The remaining 50% are paid in the following month. Accounts payable for inventory purchases at June 30 total $21,200. e. The company maintains its ending inventory levels at 75% of the cost of the merchandise to be sold in the following month. The merchandise inventory at June 30 is $27,500. f. Land costing $5,450 will be purchased in July. g. Dividends of $1,950 will be declared and paid in September. h. The cash balance on June 30 is $9,900; the company must maintain a cash balance of at least this amount at the end of each month. I i. The company has an agreement with a local bank that allows it to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $40,000. The interest rate on these loans is 1% per month, and for simplicity, we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. L (Ctrl) Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Janus Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: a. Budgeted monthly absorption costing income statements for July to October are as follows: Sales Cost of goods sold Gross margin Selling and administrative expenses: Selling expense Administrative expense* Total selling and administrative expenses Net operating income July $59,000 31, 600 27,400 August September October $89,000 $ 69,000 49,600 37,600 39,400 31,400 $64,000 34,600 29,400 12,900 10,400 9,200 15,500 9, 100 6,600 8,000 7,800 19,500 24,600 18,400 17,000 $ 7,900 $14,800 $ 13,000 $12,400 *Includes $2,950 depreciation each month. b. Sales are 20% for cash and 80% on credit. c. Credit sales are collected over a three-month period, with 10% collected in the month of sale, 70% in the month following sale, and 20% in the second month following sale. May sales totalled $49,000, and June sales totalled $55,000. d. Inventory purchases are paid for within 15 days. Therefore, 50% of a month's inventory purchases are paid for in the month of purchase. The remaining 50% are paid in the following month. Accounts payable for inventory purchases at June 30 total $21,200. e. The company maintains its ending inventory levels at 75% of the cost of the merchandise to be sold in the following month. The merchandise inventory at June 30 is $27,500. f. Land costing $5,450 will be purchased in July. g. Dividends of $1,950 will be declared and paid in September. h. The cash balance on June 30 is $9,900; the company must maintain a cash balance of at least this amount at the end of each month. I i. The company has an agreement with a local bank that allows it to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $40,000. The interest rate on these loans is 1% per month, and for simplicity, we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. L (Ctrl)
Expert Answer:
Answer rating: 100% (QA)
Cash Budget For the Quarter Ended September 30 July August September Quarter 900000 ... View the full answer
Related Book For
Fundamental accounting principle
ISBN: 978-0078025587
21st edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
Janus Products, Inc., is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Janus Products has...
-
Refer to the data for Janus Products, Inc., in Problem 817. The companys president is interested in knowing how reducing inventory levels and collecting accounts receivable sooner will impact the...
-
Scott Products Inc. is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Scott Products has had...
-
For show by the method described in this chapter that the following pairs of FAs are equivalent: FA +1 (1 (1 a. b FA a b
-
What are three generally practiced controls for cash, and what is the purpose of each control?
-
Pension data for Sterling Properties include the following: ...................................................................($ in thousands) Service cost, 2021...
-
For each of the following questions appearing on an internal accounting control questionnaire, assume that a "No" answer is given: 1. Is there separation of duties between the journalizing of...
-
What does Disney do best to connect with its core consumers?
-
Discuss the process of creating a flexible budget. What are the key steps involved, and how does it differ from the process of developing a static budget?
-
As noted in Problem 8-24B, Watonga Swimsuit makes swimsuits. In 2018, Watonga produced its most popular swimsuit, the Sarong, for a standard labor price of $33.60 per hour. The standard amount of...
-
sketch the following demand and supply curves: Demand is given by P=12-Q and supply is given by P=2+Q. This means the demand curve stretches from the points (0,12) to (12, 0) and the supply curve is...
-
What is the role of brainstorming and how might it be used to greatest effect?
-
What are the basic forms of systems model? Give an example of each and their role in a project environment.
-
Why is the subject of organizational structure so important?
-
Why is making progress visible so important?
-
Briefly list the other ways in which an organization may be structured.
-
A foreman has determined processing times at a work center for a set of jobs with the due date given for each of them as follows. A B C D E What is the average job lateness Using the Earliest Due...
-
Which of the companies has the lowest accounts receivable turnover in the year 20X2? a. Company A. b. Company B. c. Company C. d. CompanyD. 20X1 20X2 Credit Sales Average Receivables Balance $1.0...
-
This chapters opener featured Neal Gottlieb and his company Three Twins Ice Cream. Required 1. Neal recently built a large manufacturing facility. Explain how his companys process cost summary report...
-
Assume that Arctic Cat produces a batch of 1,000 snowmobile helmets. Does it account for this as 1,000 individual jobs or as a job lot? Explain (consider costs and benefits).
-
Piere Imports uses the perpetual system in accounting for merchandise inventory and had the following transactions during the month of October. Prepare entries to record these transactions assuming...
-
A pillar is shown in Fig. 13.14. The total contraction of the pillar is \(0.25 \mathrm{~mm}\). If \(E_{s}=200 \mathrm{GPa}\) and \(E_{C I}=\) \(120 \mathrm{GPa}\), find the value of load \(P\). Cast...
-
A steel rod \(60 \mathrm{~mm}\) in diameter and \(2 \mathrm{~m}\) long is subjected to a pull of \(120 \mathrm{kN}\). It the strain is to increase by 10 percent, find the length of \(20...
-
A stepped bar as shown in Fig. 13.19 is held between two rigid supports such that there is a gap of \(1.0 \mathrm{~mm}\) between the lower support and the bar. Calculate the stresses in the bar. Take...
Study smarter with the SolutionInn App