4. Master Budget (6pts): Frozen Britain, Corp. makes one product, frozen pizzas, and it provided the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
4. Master Budget (6pts): Frozen Britain, Corp. makes one product, frozen pizzas, and it provided the following information to help prepare the master budget for the next several months of operations: • The budgeted selling price per unit is $8.00. Budgeted unit sales for March, April, May, June, July, and August are 55,000; 56,900; 57,400; 58,000; 57,600; and, 58,200 units, respectively. All sales are on credit. • Regarding credit sales, 10% are collected in the month of the sale and 90% in the following month. • The ending finished goods inventory equals 30% of the following month's sales. • The ending raw materials inventory equals 40% of the following month's raw materials production needs. Each unit of finished goods requires 12 grams of raw materials. The raw materials cost $0.16 per gram. • Regarding raw materials purchases, 10% are paid for in the month of purchase and 90% in the following month. • The direct labor wage rate is $15.00 per hour. Each unit of finished goods requires 0.2 direct labor-hours. • Variable overhead is $2.50 per direct labor-hour. Assume there is no Fixed OH. The variable selling, general, and administrative expense per unit sold is $1.05. The fixed selling, general and administrative expense per month is $56,420. a. Prepare the sales budget for the four-month budget period of April, May, June, and July. Use proper formatting, making sure to include the firm's name, the name of the budget, and the budget period. (1pt) b. Prepare the production budget for the four-month budget period of April, May, June, and July. Use proper formatting, making sure to include the firm's name, the name of the budget, and the budget period. (1pt) c. Calculate the budgeted direct material cost for June. (0.5pts) d. Calculate the budgeted direct labor cost for June. (0.5pt) e. Calculate the budgeted OH cost for June. (0.5pt) f. Calculate the budgeted per unit product cost. (0.5pt) g. Calculate the budgeted Selling, General and Administrative expenses for June. (0.5pt) h. Calculate budgeted net income for the month of June. Assume interest expense is $300 for June and income taxes are assessed at 30% (0.5pt) i. Calculate the budgeted Accounts Receivable (A/R) balance that would appear on the budgeted balance sheet as of June 30th (0.5pts) j. Calculate the budgeted finished goods inventory dollar amount that would appear on the budgeted balance sheet as of June 30th (0.5pts) 4. Master Budget (6pts): Frozen Britain, Corp. makes one product, frozen pizzas, and it provided the following information to help prepare the master budget for the next several months of operations: • The budgeted selling price per unit is $8.00. Budgeted unit sales for March, April, May, June, July, and August are 55,000; 56,900; 57,400; 58,000; 57,600; and, 58,200 units, respectively. All sales are on credit. • Regarding credit sales, 10% are collected in the month of the sale and 90% in the following month. • The ending finished goods inventory equals 30% of the following month's sales. • The ending raw materials inventory equals 40% of the following month's raw materials production needs. Each unit of finished goods requires 12 grams of raw materials. The raw materials cost $0.16 per gram. • Regarding raw materials purchases, 10% are paid for in the month of purchase and 90% in the following month. • The direct labor wage rate is $15.00 per hour. Each unit of finished goods requires 0.2 direct labor-hours. • Variable overhead is $2.50 per direct labor-hour. Assume there is no Fixed OH. The variable selling, general, and administrative expense per unit sold is $1.05. The fixed selling, general and administrative expense per month is $56,420. a. Prepare the sales budget for the four-month budget period of April, May, June, and July. Use proper formatting, making sure to include the firm's name, the name of the budget, and the budget period. (1pt) b. Prepare the production budget for the four-month budget period of April, May, June, and July. Use proper formatting, making sure to include the firm's name, the name of the budget, and the budget period. (1pt) c. Calculate the budgeted direct material cost for June. (0.5pts) d. Calculate the budgeted direct labor cost for June. (0.5pt) e. Calculate the budgeted OH cost for June. (0.5pt) f. Calculate the budgeted per unit product cost. (0.5pt) g. Calculate the budgeted Selling, General and Administrative expenses for June. (0.5pt) h. Calculate budgeted net income for the month of June. Assume interest expense is $300 for June and income taxes are assessed at 30% (0.5pt) i. Calculate the budgeted Accounts Receivable (A/R) balance that would appear on the budgeted balance sheet as of June 30th (0.5pts) j. Calculate the budgeted finished goods inventory dollar amount that would appear on the budgeted balance sheet as of June 30th (0.5pts)
Expert Answer:
Answer rating: 100% (QA)
Budgeted Sales units Add Desired Ending Inventory Units Requ... View the full answer
Related Book For
Introduction to Managerial Accounting
ISBN: 978-0078025792
7th edition
Authors: Peter Brewer, Ray Garrison, Eric Noreen
Posted Date:
Students also viewed these finance questions
-
Morganton Company makes one product and it provided the following information to help prepare the master budget for its first four months of operations: a. The budgeted selling price per unit is $70....
-
Morganton Company makes one product and it provided the following information to help prepare the master budget: The budgeted selling price per unit is $65. Budgeted unit sales for June, July,...
-
Petrini Corporation makes one product and it provided the following information to help prepare the master budget for the next four months of operations: The budgeted selling price per unit is $110....
-
Ebrahim Patel is a wholesaler who uses the periodic inventory system to account for inventory. Transactions for February: 1 Bought inventory from Rich Traders for R5 000 on credit. 2 Sold inventory...
-
Sarah and Stew Salsa own and operate a tomato grove. After preparing the following income statement, Sarah believes they should have offered the No. 3 tomatoes to the public for free and saved...
-
An HMO medical program began reimbursing hospitals according to diagnostic-related groups (DRGs). Each DRG has a specified standard length of stay. If a patient leaves the hospital early, the...
-
What was the major fraud scheme used by the Baptist Foundation of Arizona? a. Ponzi scheme b. Created many fake purchase orders c. Improperly capitalized a number of expenses d. Bill and hold...
-
Selected transactions for Essex Company during July of the current year are listed in Problem 5-3B. In Problem 5-3B. The following were selected from among the transactions completed by Essex Company...
-
REDERICK currently works in a large law company (his salary = 150,000 zlotys per year). However, he is considering opening his own company in his hometown, medium-sized city, in which - after...
-
The following is the statement of financial position of WW Associates as at 31 December 2008: During 2009, the following transactions took place: 1 The owners withdrew equity in the form of cash of...
-
Advice and explanations as you would present them to a prospective client who is interested in hiring a foreign national through the Atlantic Immigration Program . The prospective client, Barry...
-
"Write a" program SumDigits.java that perform the following: Define a function addDigits that computers the sum number 2345 returns 14 (2+3+4+5). "Write a" program that asks user to enter 4 digit a...
-
Three point charges are located on the corners of a right triangle as shown in the Figure, given: 91 (C) 287 92 (C) 93 (C) -77.8 59.1 a (m) 3.00 b (m) 4.00 What is the x-component (unit in N) of the...
-
Divide. (4x +6x +8x+5) (2x+1) Your answer should give the quotient and the remainder.
-
One bond has a coupon rate of 8%, another a coupon rate of 12%. Both bonds pay coupons semiannually, have 10-year maturities, and sell at a yield to maturity of 10%. If their yields to maturity next...
-
Officer Mitchell met with a confidential informant on June 16. She then prepared the following affidavit and, on June 19, presented it to a magistrate: "I have been a member of the Police Department...
-
I need help to answer these questions. thanks in advance.... Part V - Balanced Scorecard & Performance Measurement (15 marks) 1. What are the six characteristics of a good performance measurement ...
-
Let (x) = x 2 - 9, g(x) = 2x, and h(x) = x - 3. Find each of the following. (((--) 2
-
Sweeten Company had no jobs in progress at the beginning of March and no beginning inventories. It started only two jobs during March-Job P and Job Q. Job P was completed and sold by the end of the...
-
Understanding the nature of fixed and variable costs is extremely important to managers. This knowledge is used in planning, making strategic and tactical decisions, evaluating performance, and...
-
Puget World, Inc., manufactures two models of television sets, the N 800 XL model and the N 500 model. Data regarding the two products follow: Additional information about the company follows: a....
-
Calculate \(\frac{45}{136}-\frac{17}{136}\).
-
Calculate \(\frac{11}{18}+\frac{2}{15}\).
-
Rewrite \(\frac{48}{13}\) as a mixed number.
Study smarter with the SolutionInn App