4. The labour union of Empire plc announced a strike commencing at the beginning of week...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
4. The labour union of Empire plc announced a strike commencing at the beginning of week 3 that will last 4 weeks. This means production will stop at the end of week 2. Empire plc intends to continue sales in week 4 selling all finished products from inventory. The inventory level of finished products at the beginning of week 1 is 1200 units (there is no inventory of partly finished goods). The budgeted sales and production levels for week 1-3 are given below: Budgeted sales Budgeted production Week 1 800 units 1200 units Week 2 1000 units 800 units Week 3 800 units The budgeted standard manufacturing cost (per unit) is given below: Direct materials Direct labour Variable overhead Fixed overhead () 30 14 16 36 The company uses a full absorption costing system and the overhead absorption rate is based on a budgeted fixed overhead of 36,000 per week (including 2,800 depreciation). During the strike Empire will not incur any labour or variable costs and fixed costs per week reduce by 6,000. The current inventory of raw materials is worth 15,000 and this will rise to 22,000 by the end of week 1 and remain at this level during the strike. Direct materials and direct labour expenses are paid one week after they are incurred. Overhead costs are paid when incurred. Empire sells their product at 120 and receives 70% 1 week after sales and 30% 2 weeks after sales. They currently have a 32,000 outstanding bill from their material suppliers (due in week 1) and a 12,800 unpaid wages bill in respect of their labour force (due in week 1). Receivables are 124,800 (96,000 due in week 1, the remainder due in week 2). REQUIRED: (a) Prepare a cash budget for week 1-6 showing the balance of cash at the end of each week. The cash balance at the start of week 1 is 2,000. (22 marks) 4. The labour union of Empire plc announced a strike commencing at the beginning of week 3 that will last 4 weeks. This means production will stop at the end of week 2. Empire plc intends to continue sales in week 4 selling all finished products from inventory. The inventory level of finished products at the beginning of week 1 is 1200 units (there is no inventory of partly finished goods). The budgeted sales and production levels for week 1-3 are given below: Budgeted sales Budgeted production Week 1 800 units 1200 units Week 2 1000 units 800 units Week 3 800 units The budgeted standard manufacturing cost (per unit) is given below: Direct materials Direct labour Variable overhead Fixed overhead () 30 14 16 36 The company uses a full absorption costing system and the overhead absorption rate is based on a budgeted fixed overhead of 36,000 per week (including 2,800 depreciation). During the strike Empire will not incur any labour or variable costs and fixed costs per week reduce by 6,000. The current inventory of raw materials is worth 15,000 and this will rise to 22,000 by the end of week 1 and remain at this level during the strike. Direct materials and direct labour expenses are paid one week after they are incurred. Overhead costs are paid when incurred. Empire sells their product at 120 and receives 70% 1 week after sales and 30% 2 weeks after sales. They currently have a 32,000 outstanding bill from their material suppliers (due in week 1) and a 12,800 unpaid wages bill in respect of their labour force (due in week 1). Receivables are 124,800 (96,000 due in week 1, the remainder due in week 2). REQUIRED: (a) Prepare a cash budget for week 1-6 showing the balance of cash at the end of each week. The cash balance at the start of week 1 is 2,000. (22 marks)
Expert Answer:
Answer rating: 100% (QA)
To prepare the cash budget we need to account for all cash inflows and outflows for each week Lets start Week 1 Cash balance at the start 2000 Cash in... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Universal Drugs is a family-owned pharmaceutical company that manufactures generic drugs such as aspirin and vitamin pills. The owners of the company have expressed a strong interest in making the...
-
The Rockford Racket Company collected the following information on its business segments: Racket Division Sportswear Division Operating Income $82,000 $56,000 Invested Assets $145,000 $110,000 Sales...
-
Damon Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Damon Manufacturing's operations: Current Assets as of December 31 (prior...
-
Abardeen Corporation borrowed $90,000 from the bank on October 1, 2016. The note had an 8percent annual rate of interest and matured on March 31, 2017. Interest and principal were paid in cash on the...
-
Do you believe that leadership can be taught? What are the assumptions underlying your answer?
-
Why may a change in the short-term investments account not affect the amount of cash provided by operations?
-
Klumper Corporation is a diversified manufacturer of industrial goods. The company's activity-based costing system contains the following six activity cost pools and activity rates: Required: Compute...
-
EverKleen Pool Services provides weekly swimming pool maintenance in Atlanta. Dozens of firms provide this service. The service is standardized; each company cleans the pool and maintains the proper...
-
15. What percentage of individuals are 25-27 years of age inclusively? 00 :0 22 223 T T 24 25 26 27 28 29 Age T 90 30 31 Round your answer to the nearest hundredths. Answer = Previous Answer: 0.21
-
In relation to a weak acid, we can point out that? a. a.mostly dissociates 100% B. It has a fairly high pk C. Does not react with water D. Only A and B E. Only B and C
-
What is an example of a business model innovation opportunity presented by NFC, Smart Bluetooth, or Beacons?
-
The trial balance for The Copy Shop as of January 1, 2006, was as follows: The following events affected the company during the 2006 accounting period: 1. Purchased merchandise on account that cost...
-
What is the difference between blockchain and a distributed ledger?
-
What are three different metaphors you could use to explain to your grandmother how blockchain works?
-
Is blockchain trustworthy? Why?
-
Perform the description of the following commands in cmd or command prompt.: (20 POINTS) (1) mkdir (2) cd (3) cls (4) color (5) dir (6) echo (7) help (8) time (9) ver (10) del
-
For each of the following transactions, indicate whether it increases, decreases, or has no effect on the following financial ratios: current ratio, debt-to-equity ratio, profit margin ratio, and...
-
TekCare Corp. is considering purchasing one of two new diagnostic machines. Either machine would make it possible for the company to bid on jobs that it currently isn't equipped to do. Estimates...
-
Baldwin Corporation is involved in the business of injection molding of plastics. It is considering the purchase of a new computer-aided design and manufacturing machine for \($481,000\). The company...
-
Novak Company is considering three capital expenditure projects. Relevant data for the projects are as follows Annual income is constant over the life of the project. Each project is expected to have...
Study smarter with the SolutionInn App