A company is planning to move and needs to decide if the new office should be...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A company is planning to move and needs to decide if the new office should be owned or leased. The annual cash flows for owning versus leasing are estimated in the following chart. Assume that the operating cash flows will remain the same over the 10-year holding period. If purchased, the company will invest $325,000 in equity and finance the balance with a 5% interest-only (i.e. non amortizing) loan. The after-tax cash flow from sale of the property, after repayment of the debt, at the end of year 10 is projected to be $850,000. Own Lease 1,000,000 500,000 500,000 Sales Cost of goods sold Gross income 1,000,000 500,000 500,000 Operating expenses: Business 130,000 60,000 Real estate Lease payments Total operating expenses 130,000 60,000 120,000 310,000 190,000 NOI 310,000 190,000 Mortgage Interest Depreciation Taxable income Тах 100,000 45,000 165,000 49,500 190,000 57,000 After tax net income 115,500 133,000 a. What is the incremental annual after-tax cash flow earned from owning vs leasing? b. What is the principal amount of the loan used to acquire the new office? c. Using the above scenario, which includes the sale at end of year 10, what is the incremental rate of return (IRR), from owning vs leasing? Use the after-tax cash flow amounts and information from parts a and b above. A company is planning to move and needs to decide if the new office should be owned or leased. The annual cash flows for owning versus leasing are estimated in the following chart. Assume that the operating cash flows will remain the same over the 10-year holding period. If purchased, the company will invest $325,000 in equity and finance the balance with a 5% interest-only (i.e. non amortizing) loan. The after-tax cash flow from sale of the property, after repayment of the debt, at the end of year 10 is projected to be $850,000. Own Lease 1,000,000 500,000 500,000 Sales Cost of goods sold Gross income 1,000,000 500,000 500,000 Operating expenses: Business 130,000 60,000 Real estate Lease payments Total operating expenses 130,000 60,000 120,000 310,000 190,000 NOI 310,000 190,000 Mortgage Interest Depreciation Taxable income Тах 100,000 45,000 165,000 49,500 190,000 57,000 After tax net income 115,500 133,000 a. What is the incremental annual after-tax cash flow earned from owning vs leasing? b. What is the principal amount of the loan used to acquire the new office? c. Using the above scenario, which includes the sale at end of year 10, what is the incremental rate of return (IRR), from owning vs leasing? Use the after-tax cash flow amounts and information from parts a and b above.
Expert Answer:
Answer rating: 100% (QA)
Answer a Incremental lease rent 120000 100000 20000 Depreciation 45000 Net loss ... View the full answer
Related Book For
Posted Date:
Students also viewed these general management questions
-
A small oil company is planning to replace its Coriolis flow-meters with Emerson Hastelloy flow-meters. The replacement process will cost the company $50,000 three years from now. How much money must...
-
A pharmaceutical company is planning to evaluate its regional sales for the past year. Your coworker, a newly hired accountant with limited database experience, prepared the following report design....
-
The Dowel Jones Company is planning to issue 10,000 shares of $100 preferred stock. (a) If flotation costs amount to 3%, what will be the net proceeds of the issue to the firm? (b) If the dividend is...
-
Investigate the recycling policy in the city where you live. How might you interpret the policy using the concepts or policy criteria presented in this chapter?
-
Secondary Constraints. Instead of solving a problem using all of its constraints, we can start by identifying the so-called secondary constraints. These are the constraints that we suspect are least...
-
What principal-agent problems resulted from the originate-to-distribute mortgage lending model?
-
Jasper Gates, sales manager of Circuit Computers Ltd, was given the following budget performance report for selling expenses in the marketing software department for the month of April 2025. The...
-
Three individuals are considering forming a partnership to operate a metal fabricating shop. It is anticipated that significant contributions of capital will be necessary during the first 18 months...
-
Please follow the link and read the canvas project. Based on the reading, please answer the following questions . Link for the Startup Analysis Canvas Project:...
-
1 Alta Electronics 2 3 4 5 Solution value 6 Selling price per unit 7 Material cost per unit 8 Labor cost per unit 15 9 Profit 10 Constraints 10 Cor 11 Department 1 Dep 12 Department 2 13 Department 3...
-
Compute the payback period, the ARR, the NPV, and the approximate IRR of this investment. (If you use the tables to compute the IRR, answer with the closest interest rate shown in the tables.)...
-
2. Consider two countries A and B. Suppose a civil war breaks out in count A creating a large increase in immigrants from A to B. What is the effect on employment and wages of country B in the short...
-
Explain how ex-ante risk measures differ from ex-post risk measures. Provide an example of both.
-
Question: Buckeye Computer, Inc. produces high performance image generators for simulation (including PC-based visual system products) and visual workstations for high-end graphics applications. Its...
-
Why should a company establish an internal control structure? (2 marks) Evaluate the advantages and disadvantages of Perpetual Inventory System against Periodical Inventory System respectively. (2...
-
Intel recently issued semi-annual, 5.5% coupon bonds. The bond will mature in 4 years. The current yield-to-maturity for bonds like this is 2%. Assuming the par value is $1,000, what is the price of...
-
Rank the following functions from lowest asymptotic order to highest. List any two or more that are of the same order on the same line. 2n^2+10n+5 3nlog2n 4n+10 3n 2 n^2+6n 2log2n 2n^3+n^2+6 4^n log4n
-
Which of the following is FALSE regarding the purchasing power parity (PPP). a. The PPP is a manifestation of the law of one price b. The PPP says that a country with a higher expected inflation can...
-
Gentech, Inc. financed a new product as follows: $5 million in stock sales at 13.7% per year, $2 million in retained earnings at 8.9% per year, and $3 million through convertible bonds at 7.8% per...
-
State the purpose for each of the following built-in spreadsheet functions. (a) PV (i%, n, A, F) (b) FV (i%, n, A, P) (c) RATE (n, A, P, F) (d) IRR (first_cell: last_cell) (e) PMT (i %, n, P, F) (f)...
-
Efficient light jets (ELJs) are smaller aircraft that may revolutionize the way people travel by plane. They cost between $1.5 and $3 million, seat 5 to 7 people, and can fly up to 1100 miles at...
-
Analyze the following solutions to the problem of Social Security. a. The retirement age is increased to 70. b. The FICA tax is increased. c. Income plus Social Security payments cannot exceed the...
-
Oregon proposed a solution to the health care costs problem that was widely criticized. Under this solution, the state paid only for common medical problems. Special and expensive problems would not...
-
Why is a third-party payer a problem? Private insurance companies are third-party payers, and yet they want to maximize profit. So wouldnt they ensure that the allocation of dollars was efficient?
Study smarter with the SolutionInn App