a. Has J&W's liquidity position improved or worsened? Explain. Current ratio Quick ratio 2021 Inventory turnover...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
a. Has J&W's liquidity position improved or worsened? Explain. Current ratio Quick ratio 2021 Inventory turnover Days sales outstanding (days) Fixed assets turnover Total assets turnover The firm's inventory turnover has The firm's current ratio has | and the quick ratio has indicating that J&W's liquidity position has [ b. Has J&W's ability to manage its assets improved or worsened? Explain. Assume that there are 365 days in a year. 2021 2020 c. How has J&W's profitability changed during the last year? The ROE has 2021 X % % x What do these results tell you? 2020 , the DSO has 2021 Profit margin Basic earning power Return on assets Return on equity The firm's profit margin has d. Perform an extended DuPont analysis for J&W for 2020 and 2021. Profit margin % % % % TA turnover Industry Average X X 2.78 1.64 because the profit margin has [ 2020 V, the basic earning power has | 2020 Industry Average , the fixed assets turnover has % % % % 7.34 50.83 1.85 1.15 Industry Average Equity multiplier 10.76% 17.53% 12.19% 17.41% the return on assets has ROE % % V and the equity multiplier has [ , and the total assets turnover has and the return on equity has , indicating that J&W's ability to manage its assets has V indicating that J&W's profitability has despite the fact that the total asset turnover ratio has V (Thousands of Dollars) Assets Cash Short-term investments Accounts receivable Inventories Total current assets Net fixed assets Total assets Liabilities & Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities & equity Sales COGS excluding depreciation and amortization Depreciation and amortization Other operating expenses EBIT Interest expense EBT Taxes (25%) Net income Common dividends Additions to retained earnings Other Data Year-end stock price Number of shares (Thousands) Lease payment (Thousands of Dollars) Sinking fund payment (Thousands of Dollars) 2021 $ 20,475 4,183 53,500 82,000 Joshua & White Technology: Income Statements for Year Ending on December 31 (Thousands of Dollars) $160,158 232,954 $393,112 $ 30,975 12,075 19,673 $ 62,723 68,514 $131,237 210,000 51,875 $261,875 $393,112 2021 $400,050 285,845 20,530 25,855 $ 67,820 5,840 $61,980 15,495 $ 46,485 $ 16,850 $ 29,635 $ 2021 82.00 5,054 $ 19,000 $4,000 2020 $19,500 2,940 50,000 57,500 $129,940 210,000 $339,940 $29,500 11,500 6,720 $ 47,720 59,980 $107,700 210,000 22,240 $232,240 $339,940 2020 $381,000 283,845 18,900 20,955 $ 57,300 4,560 $ 52,740 13,185 $ 39,555 $ 15,822 $23,733 2020 $88.00 5,000 $19,000 $4,000 a. Has J&W's liquidity position improved or worsened? Explain. Current ratio Quick ratio 2021 Inventory turnover Days sales outstanding (days) Fixed assets turnover Total assets turnover The firm's inventory turnover has The firm's current ratio has | and the quick ratio has indicating that J&W's liquidity position has [ b. Has J&W's ability to manage its assets improved or worsened? Explain. Assume that there are 365 days in a year. 2021 2020 c. How has J&W's profitability changed during the last year? The ROE has 2021 X % % x What do these results tell you? 2020 , the DSO has 2021 Profit margin Basic earning power Return on assets Return on equity The firm's profit margin has d. Perform an extended DuPont analysis for J&W for 2020 and 2021. Profit margin % % % % TA turnover Industry Average X X 2.78 1.64 because the profit margin has [ 2020 V, the basic earning power has | 2020 Industry Average , the fixed assets turnover has % % % % 7.34 50.83 1.85 1.15 Industry Average Equity multiplier 10.76% 17.53% 12.19% 17.41% the return on assets has ROE % % V and the equity multiplier has [ , and the total assets turnover has and the return on equity has , indicating that J&W's ability to manage its assets has V indicating that J&W's profitability has despite the fact that the total asset turnover ratio has V (Thousands of Dollars) Assets Cash Short-term investments Accounts receivable Inventories Total current assets Net fixed assets Total assets Liabilities & Equity Accounts payable Accruals Notes payable Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total common equity Total liabilities & equity Sales COGS excluding depreciation and amortization Depreciation and amortization Other operating expenses EBIT Interest expense EBT Taxes (25%) Net income Common dividends Additions to retained earnings Other Data Year-end stock price Number of shares (Thousands) Lease payment (Thousands of Dollars) Sinking fund payment (Thousands of Dollars) 2021 $ 20,475 4,183 53,500 82,000 Joshua & White Technology: Income Statements for Year Ending on December 31 (Thousands of Dollars) $160,158 232,954 $393,112 $ 30,975 12,075 19,673 $ 62,723 68,514 $131,237 210,000 51,875 $261,875 $393,112 2021 $400,050 285,845 20,530 25,855 $ 67,820 5,840 $61,980 15,495 $ 46,485 $ 16,850 $ 29,635 $ 2021 82.00 5,054 $ 19,000 $4,000 2020 $19,500 2,940 50,000 57,500 $129,940 210,000 $339,940 $29,500 11,500 6,720 $ 47,720 59,980 $107,700 210,000 22,240 $232,240 $339,940 2020 $381,000 283,845 18,900 20,955 $ 57,300 4,560 $ 52,740 13,185 $ 39,555 $ 15,822 $23,733 2020 $88.00 5,000 $19,000 $4,000
Expert Answer:
Answer rating: 100% (QA)
To answer the questions in the provided financial analysis worksheet for JW Technology I will use the data from the balance sheets and income statements given in the second image a Liquidity ratios Cu... View the full answer
Related Book For
Financial Management Theory And Practice
ISBN: 978-0176583057
3rd Canadian Edition
Authors: Eugene Brigham, Michael Ehrhardt, Jerome Gessaroli, Richard Nason
Posted Date:
Students also viewed these finance questions
-
D'leon inc., a regional snack-foods producer, was in after an expansion program. D'leon had increased plant capacity and undertaken a major marketing campaign in an attempt to "go national." Thus...
-
What is mesomeric effect or resonance effect ?
-
What does the following code fragment print? String \(s=\) "He11o World"; s. toUpperCase(); s. substring (6, 11); StdOut.println(s);
-
A 10.0 m-long wire of mass 123 g is stretched under a tension of 255N. A pulse is generated at one end, and 20.0ms later a second pulse is generated at the opposite end. Where will the two pulses...
-
Some people like to pour beer gently down the side of the glass to preserve bubbles. Others, splash it down the center to release the bubbles into a foamy head and free the aromas. Champagne, however...
-
Apply the marketing-myopia concept to print media, magazines, and newspapers. What is the implication?
-
Dillon Labs has asked its financial manager to measure the cost of each specific type of capital as well as the weighted average cost of capital. The weighted average cost is to be measured by using...
-
Explain the relationship between DDL, DML, DCL, TCL and transaction Management ?
-
NNS Hospitals Ltd. is a publicly owned company that owns a chain of hospitals. The Balance Sheet of NNS as of 31/3/2015 is given below: Liabilities and Owners Equity Accounts Payable 120,000 Salaries...
-
Blume Company purchased equipment for $250,000 cash on January 1, 2013. The estimated life is 4 years or 300,000 units Salvage value is estimated at $10,000. Actual activity was 52,500 units in 2013...
-
Gas expands from a volume of 10.00L to a volume of 15.00L against a pressure of 1.000atm. During this process, 6.000k] of heat is transferred from the gas to the surroundings. What is the change in...
-
Explain what we want the Federal Reserve to be independent of, why that is important, and what parts of its structure help give it independence.
-
What is the primary barrier to entry in the operating systems market? How does Netscapes product threaten to remove this barrier?
-
Do some research on the company you chose in the Start Here Discussion. Post an answer to at least one (1) question for each chapter as it relates to your chosen company. The company name is COCA...
-
Question 1 Income per person exceeds $25,000 in many countries, but is below $1,000 per person in many other countries. Based on the solow growth model, suggest at least three possible explanations...
-
Calculate the elevation for stations along an irrigation canal. Elevation of BM1 is 646.52 and BM2 is 659.88. Is the total error acceptable? (Tabulate your answer) Note: Please remember that The...
-
In a system with light damping (c < cc), the period of vibration is commonly defined as the time interval d = 2/d corresponding to two successive points where the displacement-time curve touches one...
-
A computer costs $900 in Canada. The same computer costs 650 euros in France. If purchasing power parity holds, what is the spot exchange rate between the euro and the dollar?
-
Define each of the following terms: a. Working capital; net working capital; net operating working capital b. Inventory conversion period; receivables collection period; payables deferral period;...
-
A-1 Electrical has annual credit sales of $2.2 million. Current expenses for the collection department are $42,000, bad debt losses are 1.5%, and days' sales outstanding is 25 days. The firm is...
-
Continuing to focus on evidence associated with the act, concealment, and conversion, use the evidentiary material to continue the examination. In addition, the examiner also starts to think of terms...
-
Consider the following cash flow profile and assume MARR is 10 percent/year. a. Determine the ERR for this project. b. Is this project economically attractive? EOY 0 2 3 4 5 6 NCF -$100 $15 $15 $15...
-
Quilts R Us (QRU) is considering investing in a new patterning attachment with the cash flow profile shown in the table below. QRU's MARR is 13.5 percent/year. a. What is this investment's external...
Study smarter with the SolutionInn App