(a) Kean, CFA is valuing Amviola, a large pharma company with significant research and development (R&D)...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
(a) Kean, CFA is valuing Amviola, a large pharma company with significant research and development (R&D) expenses. To do so she believes that she must adjust for (i.e. capitalize) Amvolia's historical R&D which she believes have an amortizable life of 8 years. Kean has collected the following selected year end 2022 information (in $ millions) and historical R&D (in $ millions) for Amviola: EBIT(1-t) Taxes Book value of equity Book value of debt Capital expenditure (Capex) Depreciation Net working capital 16.227 5,125 127,555 46,375 15,650 10,188 6,597 Note: Amviola's net working capital balance was 5,845 in 2021. Year R&D 2022 28,275 2021 26,676 2020 26,163 2019 25,299 2018 23,835 2017 22,332 2016 19,161 2015 18.475 2014 16,689 Amviola's pre-tax cost of debt is its 4.0%, beta is 1.15 and the marginal tax rate is 35.0%. The risk-free rate and market risk premium are expected to be 2.5% and 6.0%, respectively. (i) Calculate the adjustment to return on equity (ROE) and return on invested capital (ROIC) that results from the reclassification of Amviola's R&D expenses. Comment on your answer. State any assumptions. (10 marks) (ii) Estimate the adjusted firm value of Amviola using the stable growth free cash flow (FCF) model. State any assumptions. (15 marks) (a) Kean, CFA is valuing Amviola, a large pharma company with significant research and development (R&D) expenses. To do so she believes that she must adjust for (i.e. capitalize) Amvolia's historical R&D which she believes have an amortizable life of 8 years. Kean has collected the following selected year end 2022 information (in $ millions) and historical R&D (in $ millions) for Amviola: EBIT(1-t) Taxes Book value of equity Book value of debt Capital expenditure (Capex) Depreciation Net working capital 16.227 5,125 127,555 46,375 15,650 10,188 6,597 Note: Amviola's net working capital balance was 5,845 in 2021. Year R&D 2022 28,275 2021 26,676 2020 26,163 2019 25,299 2018 23,835 2017 22,332 2016 19,161 2015 18.475 2014 16,689 Amviola's pre-tax cost of debt is its 4.0%, beta is 1.15 and the marginal tax rate is 35.0%. The risk-free rate and market risk premium are expected to be 2.5% and 6.0%, respectively. (i) Calculate the adjustment to return on equity (ROE) and return on invested capital (ROIC) that results from the reclassification of Amviola's R&D expenses. Comment on your answer. State any assumptions. (10 marks) (ii) Estimate the adjusted firm value of Amviola using the stable growth free cash flow (FCF) model. State any assumptions. (15 marks)
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
In Problems 544, solve each logarithmic equation. Express irrational solutions in exact form. 2 log 6 (x + 2) = 3 log 6 2 + log 6 4
-
The overall system of Figure is a discrete-time linear time-invariant system with frequency response H(ej?) and impulse response h[n]. (a) H(e j? ) can be expressed in the form? H(e j? ) = A(e j? )e...
-
The Darwin Department Store pays all of its employees on a salaried basis. Payroll processing is done internally. The payroll master file is maintained on disk. At periodic intervals every month, the...
-
Allowance for Doubtful Accounts At the beginning of the year, Kullerud Manufacturing had a credit balance in its allowance for doubtful accounts of \(\$ 6,307\) and at the end of the year it was a...
-
Spaulding Manufacturing Company has determined the cost of manufacturing a unit of product as follows, based on normal production of 100,000 units per year: Direct materials . . . . . . . . . . . . ....
-
Cold Stone, an ice cream store in central Illinois, sells several varieties of popular ice creams in its neighborhood villages. The following data pertains to the year 2 0 2 3 . The annual sales...
-
In a manufacturing context explain how product cost can be classified as an asset and then as an expense. what are underlying principles behind this accounting treatment? plasma pathology has injured...
-
Explain organizational culture and its power to influence organizational practices, and give an example of how the power of culture influences internal workplace dynamics. Must include at least one...
-
What is a behavior-based approach that can reduce the influence of regency bias on evaluations by keeping a running log or inventory of a person's effective and ineffective job behaviors.?
-
1. A vertical deepwater Gulf-of-Mexico well was drilled with a floating platform. The thickness of the water column was 1.3 miles and the well reached a total depth of 6.3 miles below sea level. The...
-
For the first part of this Discussion Question, please discuss challenges associated with Fire Ground Strategy and Tactics as they relate to fires in Places of Assembly and the nine (9) Strategic...
-
To get to the sandwich shop, you left home and drove 6 miles south and then 10 miles west. What angle in degrees "as the crow flies" from your house to get to the shop?
-
Based on the data provided in Table 2 . 6 , what is the flow rate of customers from 9 : 0 0 a . m . to 9 : 4 5 a . m Note: Round your answer to 4 decimal places. Customer Time in Time out 1 9 : 0 1 9...
-
Imagine that your best friend knows you are taking a psychology course and wonders what psychology is all about. How would you define psychology for your friend? Write an essay on the discipline of...
-
Corporate headquarters expenses (Learning Objective 5) In Exhibit 10-20, the next to last line of the CEOs report consists entirely of expenses. Describe the kinds of expenses that would be included...
-
Management by exception (Learning Objective 5) Look at the performance report in Exhibit 10-20. According to the management by exception principle, on which variances should the manager of the...
-
Prepare a sales budget for a not-for-profit organization (Learning Objective 2) Great Start Preschool operates a not-for-profit morning preschool. Each family pays a nonrefundable registration fee of...
Study smarter with the SolutionInn App