A mining company has developed two alterative mine plans (Mine Plan A & Mine Plan B)...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A mining company has developed two alterative mine plans (Mine Plan A & Mine Plan B) for the potential exploitation of a nickel deposit. While both mine plans envisage a mine life of 5 years, the Gross Margin Cash Flows, Depreciation Schedule and CAPEX requirements of each are significantly different as shown in the Tables below. In both cases the company has a cost of equity capital of 12.10%. It intends to finance all CAPEX requirements using 40% equity and 60% debt. The debt will carry an interest rate of 10.50% and must be repaid as quickly as possible from any positive project cash flows. The company income tax rate over the life of the operation will be 30%. Using the Tables below to guide your evaluation process, provide a justified recommendation regarding the most appropriate development option for this deposit (Mine Plan A or Mine Plan B). Note: You do not need to submit the completed Tables - just your final result with a corresponding recommendation. Years Gross Margin $M Interest payments at 10.50% SM Operating margin $M Depreciation Year Taxable income Cd fwd tax losse9 Taxable income Tax paid Project cash flow Debt repayment CAPEX Debt drawdown Debt outstanding Net cash flow Present Value Factors Present Values NPV WACC- SM SM $M SM $M Year Taxable income Cd fwd, tax losses Taxable income Tax paid Project cash flow Debt repayment CAPEX Debt drawdown Debt outstanding Net cash flow Present Value Factors Present Values NPV WACC= SM $M SM $M $M SM $M Years Gross Margin SM Interest payments at 10.50% $M SM Operating margin Depreciation SM SM SM SM SM SM SM SM SM SM SM SM Table Mine Plan A-Financial Evaluation 0 10.50% 30.00% 67,00 0 Table. Mine Plan B-Finanaal Evaluation 10.50% 30.00% 1 3 2 4 12.10 25.80 45.60 49.20 77.00 62 1 5.80 16.7 5.6 2 18.80 124 4.1 3 39.30 0.7 4 26 70 8.9 5.3 5 8.80 5 52 80 A mining company has developed two alterative mine plans (Mine Plan A & Mine Plan B) for the potential exploitation of a nickel deposit. While both mine plans envisage a mine life of 5 years, the Gross Margin Cash Flows, Depreciation Schedule and CAPEX requirements of each are significantly different as shown in the Tables below. In both cases the company has a cost of equity capital of 12.10%. It intends to finance all CAPEX requirements using 40% equity and 60% debt. The debt will carry an interest rate of 10.50% and must be repaid as quickly as possible from any positive project cash flows. The company income tax rate over the life of the operation will be 30%. Using the Tables below to guide your evaluation process, provide a justified recommendation regarding the most appropriate development option for this deposit (Mine Plan A or Mine Plan B). Note: You do not need to submit the completed Tables - just your final result with a corresponding recommendation. Years Gross Margin $M Interest payments at 10.50% SM Operating margin $M Depreciation Year Taxable income Cd fwd tax losse9 Taxable income Tax paid Project cash flow Debt repayment CAPEX Debt drawdown Debt outstanding Net cash flow Present Value Factors Present Values NPV WACC- SM SM $M SM $M Year Taxable income Cd fwd, tax losses Taxable income Tax paid Project cash flow Debt repayment CAPEX Debt drawdown Debt outstanding Net cash flow Present Value Factors Present Values NPV WACC= SM $M SM $M $M SM $M Years Gross Margin SM Interest payments at 10.50% $M SM Operating margin Depreciation SM SM SM SM SM SM SM SM SM SM SM SM Table Mine Plan A-Financial Evaluation 0 10.50% 30.00% 67,00 0 Table. Mine Plan B-Finanaal Evaluation 10.50% 30.00% 1 3 2 4 12.10 25.80 45.60 49.20 77.00 62 1 5.80 16.7 5.6 2 18.80 124 4.1 3 39.30 0.7 4 26 70 8.9 5.3 5 8.80 5 52 80
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
In an applied research context you do not need to explain the relationships between the variables in your conceptual model. Discuss this statement.
-
A candy company has developed two new chocolate- covered candy bars. Six randomly selected people all preferred candy bar I. Is this statistical evidence, at a = 0.05, that the general public will...
-
It is July 2013. A mining company has just discovered a small deposit of gold. It will take six months to construct the mine. The gold will then be extracted on a more or less continuous basis for...
-
Suppose the following game is repeated once (that is, played twice in total). Bridget SB (10, 74) SA Alex S'A SA SB (70,70) (74, 10) (-10,-10) (40,40) (-10,-10) SB (-10,-10) (-10,-10) (50, 50) (a)...
-
1. What business problem was MaxFli trying to solve? How would you rate its effectiveness at addressing that problem? 2. What organizational factors explain the outcomes of the MaxFli project? (Some...
-
Identify a risk of fraudulent financial reporting in the revenue process. Describe a sound internal control that would detect and correct the misstatement on a timely basis.
-
The trial balance of Seth Knoll, CPA, P.C., is dated November 30, 2011: During December, Knoll or his business completed the following transactions: Requirements 1. Record the December transactions...
-
How much privacy should people expect when using a social networking site or going online for information, shopping, or other tasks?
-
briefly describe a healthcare organization and a specific regulatory mandate that effects this organization. Then explain the strategies the organization uses to comply with the mandate. Finally,...
-
A local gas station owner, Michael, is looking to invest in LED lighting displays around his fuel pumps to distinguish his station from the one just down the street. He has received several bids from...
-
On January 1, 2021, you deposited $7,000 in a savings account. The account will earn 8 percent annual compound interest, which will be added to the fund balance at the end of each year. Required: 1....
-
Rex Redd purchased a business building on January 1, 2004, for \(\$ 975,000\) and used the straight-line depreciation over 39 years. He took \(\$ 25,000\) depreciation for 2004 through 2015 and none...
-
Suppose Caterpillar, Inc., has 666 million shares outstanding with a share price of $73.09 and $24.41 billion in debt. If in three years, Caterpillar has 709 million shares outstanding trading for...
-
Do these numbers tell us anything about the relative size of their labor force participation rates and employment-to-population ratios? The IMF World Economic Outlook reports the following...
-
A friend of yours wants to launch a new breakfast cereal on the market but is unsure how to position the product. Develop a perceptual map of the breakfast cereal market, identifying brands that...
-
With a quota of 30 tons a month for the Newfoundland cod fishing industry, what is the price of Newfoundland cod fish and the quantity caught? Does overfishing occur? The figure illustrates the...
-
Katie thinks if the separation becomes permanent, Mark's mother is the guarantor on the Katie mortgage What is your response to Katie's request to include Mark in a financial counselling session with...
-
Tarick Toys Company manufactures video game consoles and accounts for product costs using process costing. The following information is available regarding its June inventories. The following...
-
For the matrices in Exercises 1-2, list the real eigenvalues, repeated according to their multiplicities. 1. 2. 2625 0330 5200 5000 I 1 0005 0233 3602
-
In Exercises 1 and 2, display the following vectors using arrows on an xy-graph: u, v, -v, -2v, u + v, u - v, and u - 2v. Notice that u - v is the vertex of a parallelogram whose other vertices are...
-
A is a 7 x 7 matrix with three eigenvalues. One eigenspace is two-dimensional, and one of the other eigenspaces is three-dimensional. Is it possible that A is not diagonalizable? Justify your answer.
-
Prove that the constant \(a\) in Eq. (8.82) is positive for common boundary conditions. c dW(x) W(x) dx4 = 1 dT(t) T(t) dt = a = w (8.82)
-
Find the response of a simply supported beam subject to a uniformly distributed harmonically varying load.
-
A cantilever beam of length \(l\), density \(ho\), Young's modulus \(E\), area of cross section \(A\), and area moment of inertia \(I\) carries a concentrated mass \(M\) at its free end. Derive the...
Study smarter with the SolutionInn App