A parent company acquired its 75% interest in its subsidiary on January 1, 2008. On the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A parent company acquired its 75% interest in its subsidiary on January 1, 2008. On the acquisition date, the total fair value of the controlling interest and the noncontrolling interest was $420,000 in excess of the book value of the subsidiary's Stockholders' Equity. All of that excess was allocated to a Royalty Agreement, which had a zero book value in the subsidiary's financial statements (i.e., there is no Goodwill). The Royalty Agreement has a 7 year estimated remaining economic life on the acquisition date. Both companies use straight line depreciation and amortization, with no salvage value. In January 2011, the subsidiary sold Equipment to the parent for a cash price of $255,000. The subsidiary acquired the equipment at a cost of $480,000 and depreciated the equipment over its 10-year useful life using the straight-line method (no salvage value). The subsidiary had depreciated the equipment for 6 years at the time of sale. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its remaining 4 year useful life. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2013. The parent uses the equity method to account for its Equity Investment. Parent Subsidiary Parent Subsidiary Income statement: Balance sheet: Sales $3,380,000 $876,000 Assets Cost of goods sold (2,442,038) (525,600) Cash $684,595 $243,272 Gross profit 937,962 350,400 Accounts receivable 591,500 376,680 Income (loss) from subsidiary. 58,793 Inventory 878,800 481,800 Operating expenses (507,000) (227,760) PPE, net 3,400,280 902,280 Net income $489,755 122,640 Equity investment 443,156 $5,998,331 $2,004,032 Statement of retained earnings: BOY retained earnings $1,812,627 $197,100 Liabilities and stockholders' equity Net income 489,755 122,640 Accounts payable. $341,380 $155,928 Dividends (98,408) (17,520) Other current liabilities 402,220 201,480 EOY retained earnings. $2,203,974 $302,220 Long-term liabilities. 1,500,000 1,100,000 Common stock 186,914 108,624 APIC 1,363,843 135,780 Retained earnings 2,203,974 302,220 $5,998,331 $2,004,032 A a. Disaggregate and document the activity for the 100% Acquisition Accounting Premium (AAP), the controlling interest AAP and the noncontrolling interest AAP. Do not use negative signs with your answers in part a. Unamortized AAP 2008 1/1/2008 Amortization 420000 Unamortized AAP 2009 1/1/2009 Amortization 360000 Unamortized AAP 2010 1/1/2010 Amortization 300000 60000 Unamortized AAP 2011 1/1/2011 Amortization 240000 60000 Unamortized AAP 2012 1/1/2012 Amortization 180000 60000 Unamortized AAP 2013 1/1/2013 Amortization 120000 Royalty agreement 60000 60000 60000 Controlling interest 315000 45000 270000 45000 Royalty agreement 225000 45000 180000 45000 135000 45000 90000 45000 Noncontrolling interest 105000 15000 90000 Royalty agreement 15000 75000 15000 60000 15000 45000 15000 30000 15000 b. Calculate and organize the profits and losses on intercompany transactions and balances. Use negative signs with your answers that are reductions. Downstream Upstream 0 31500 Net intercompany profit deferred at 1/1/13 Less: Deferred intercompany profit recognized 0 15750 Net intercompany profit deferred at 12/31/13 OS 15750 c. Compute the pre-consolidation Equity Investment account beginning and ending balances starting with the stockholders' equity of the subsidiary. Use negative signs with your answers that are reductions. Equity investment at 1/1/13: Common stock 0 APIC 0 Retained earnings 0 Unamortized AAP 0 Less: 75% of upstream deferred intercompany profits 0 0 Equity investment at 12/31/13: Common stock APIC Retained earnings Unamortized AAP + Less: 75% of upstream deferred intercompany profits 0 0 0 0 0 0 Unamortized AAP 1/1/2014 60000 45000 15000 A parent company acquired its 75% interest in its subsidiary on January 1, 2008. On the acquisition date, the total fair value of the controlling interest and the noncontrolling interest was $420,000 in excess of the book value of the subsidiary's Stockholders' Equity. All of that excess was allocated to a Royalty Agreement, which had a zero book value in the subsidiary's financial statements (i.e., there is no Goodwill). The Royalty Agreement has a 7 year estimated remaining economic life on the acquisition date. Both companies use straight line depreciation and amortization, with no salvage value. In January 2011, the subsidiary sold Equipment to the parent for a cash price of $255,000. The subsidiary acquired the equipment at a cost of $480,000 and depreciated the equipment over its 10-year useful life using the straight-line method (no salvage value). The subsidiary had depreciated the equipment for 6 years at the time of sale. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its remaining 4 year useful life. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2013. The parent uses the equity method to account for its Equity Investment. Parent Subsidiary Parent Subsidiary Income statement: Balance sheet: Sales $3,380,000 $876,000 Assets Cost of goods sold (2,442,038) (525,600) Cash $684,595 $243,272 Gross profit 937,962 350,400 Accounts receivable 591,500 376,680 Income (loss) from subsidiary. 58,793 Inventory 878,800 481,800 Operating expenses (507,000) (227,760) PPE, net 3,400,280 902,280 Net income $489,755 122,640 Equity investment 443,156 $5,998,331 $2,004,032 Statement of retained earnings: BOY retained earnings $1,812,627 $197,100 Liabilities and stockholders' equity Net income 489,755 122,640 Accounts payable. $341,380 $155,928 Dividends (98,408) (17,520) Other current liabilities 402,220 201,480 EOY retained earnings. $2,203,974 $302,220 Long-term liabilities. 1,500,000 1,100,000 Common stock 186,914 108,624 APIC 1,363,843 135,780 Retained earnings 2,203,974 302,220 $5,998,331 $2,004,032 A a. Disaggregate and document the activity for the 100% Acquisition Accounting Premium (AAP), the controlling interest AAP and the noncontrolling interest AAP. Do not use negative signs with your answers in part a. Unamortized AAP 2008 1/1/2008 Amortization 420000 Unamortized AAP 2009 1/1/2009 Amortization 360000 Unamortized AAP 2010 1/1/2010 Amortization 300000 60000 Unamortized AAP 2011 1/1/2011 Amortization 240000 60000 Unamortized AAP 2012 1/1/2012 Amortization 180000 60000 Unamortized AAP 2013 1/1/2013 Amortization 120000 Royalty agreement 60000 60000 60000 Controlling interest 315000 45000 270000 45000 Royalty agreement 225000 45000 180000 45000 135000 45000 90000 45000 Noncontrolling interest 105000 15000 90000 Royalty agreement 15000 75000 15000 60000 15000 45000 15000 30000 15000 b. Calculate and organize the profits and losses on intercompany transactions and balances. Use negative signs with your answers that are reductions. Downstream Upstream 0 31500 Net intercompany profit deferred at 1/1/13 Less: Deferred intercompany profit recognized 0 15750 Net intercompany profit deferred at 12/31/13 OS 15750 c. Compute the pre-consolidation Equity Investment account beginning and ending balances starting with the stockholders' equity of the subsidiary. Use negative signs with your answers that are reductions. Equity investment at 1/1/13: Common stock 0 APIC 0 Retained earnings 0 Unamortized AAP 0 Less: 75% of upstream deferred intercompany profits 0 0 Equity investment at 12/31/13: Common stock APIC Retained earnings Unamortized AAP + Less: 75% of upstream deferred intercompany profits 0 0 0 0 0 0 Unamortized AAP 1/1/2014 60000 45000 15000
Expert Answer:
Answer rating: 100% (QA)
Unamortized AAP A Amortization B Unamortized AAP AB Amortization Unamor... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0077431808
10th edition
Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
A parent company acquired a 75% interest in a subsidiary company in Year 4. The acquisition price was $1,000,000, made up of cash of $700,000 and the parents common shares with a current market value...
-
A parent company acquired an 80% interest in a subsidiary on July 1, 2011. The subsidiary closed its books on that date. The subsidiary reported net income of $60,000 for 2011, earned evenly during...
-
A parent company acquired an 80% interest in a subsidiary on January 1, 2011, at a price high enough to result in goodwill. Included in the assets of the subsidiary are inventory with a book value of...
-
Discuss three quotes from the YouTube video (put time stamps after you type the quote) and explain why chose this quote. https://youtu.be/h86MGjGAtYk?si=_1hMyOefl0L3E4ox Example: Radio is "still...
-
What is the significance of the term endogenous in endogenous growth theory? What, according to this theory, determines the long-run rate of economic growth?
-
Describe the major components in the overall planning process.
-
Flying High plc plans to expand rapidly over the next five years and is considering the following forms of finance to support that expansion. (a) A five-year 10 million floating-rate term loan from...
-
Problems with IRR Sweet Petroleum, Inc., is trying to evaluate a generation project with the following cash flows: a. If the company requires a 10 percent return on its investments, should it accept...
-
7 ints Skipped QS 25-13 (Algo) Segment elimination LO P4 A manufacturer is considering eliminating a segment because it shows the following $6,500 loss. All $21,600 of its variable costs are...
-
The proposed rates were not in the range the CEO expected given the pricing analysis. The CEO has asked the pricing actuary to verify the total projected loss cost excluding potential large storm...
-
#1: The data set Medical Malpractice.xls includes information on the claims paid by an insurance company for medical malpractice lawsuits. It provides data on eight different variables for 118 claims...
-
Write PIC24 assembly language equivalents for the following C code fragments. Assume variables u16 i, u16_k, u16 j, and u16_n are uint16_t variables, while u8_p, u8_q, and u8 r are uint8_t variables....
-
a. What kind of stations that generate energy. b. What make up the Thermal Generating stations. c. What impact the Thermal Station have on the Environment. d. What are the methods to generate...
-
Alton Incorporated is working at full production capacity producing 24,000 units of a unique product. Manufacturing costs per unit for the product are as follows: Direct materials Direct labor...
-
Examine in detail the changes in the music industry in the last 25 years. Explain some of the ways these changes have impacted both artists and consumers.
-
What are evidence based strategies for changes in Medicare and Medcaid due to political and government changes to regulations?
-
You want to ensure that no object in S3 is ever accidentally deleted, as well as preserve audit trails for deleted files. What options would you consider? (Choose two.) A. SSE-KMS B. MFA Delete C....
-
In Problems 718, write the augmented matrix of the given system of equations. f0.01x0.03y = 0.06 [0.13x + 0.10y = 0.20
-
In the initial accounting for an estate, why does the executor record only the assets?
-
Multiple Choice Questions 1. Which of the following statements is true? a. The Securities Exchange Act of 1934 regulates intrastate stock offerings made by a company. b. The Securities Act of 1933...
-
Ristoni Company is in the process of emerging from a Chapter 11 bankruptcy. It will apply fresh start accounting as of December 31, 2010. The company currently has 30,000 shares of common stock...
-
The Busy B Company wants to store data about its employees skills. Each employee may possess one or more specific skills. In addition, several employees may have the same skill. The following facts...
-
You want to extend the schema depicted in Table 4-16 (see next page) to include information about payments from customers. Customers can make installment pay ments oh each invoice. They may also...
-
Using only the data in Table 4-17, create a set of relational tables that solve the update, insert, and delete anomalies. Table 4-17 Invoice table Invoice # Date Order Date Customer ID Customer Name...
Study smarter with the SolutionInn App