A real estate investor is considering purchasing a warehouse. Analysis has resulted in the following facts:...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A real estate investor is considering purchasing a warehouse. Analysis has resulted in the following facts: The asking price is $750,000. There are 13,000 square feet of leasable area. The expected rent is $6 per leaseable square foot per year; rents are expected to increase 4 percent per year. Consider a vacancy rate of 3 percent of potential gross income (PGI) every year. The tenant will pay all operating expenses except property taxes and insurance. These two expenses (property taxes and insurance) will equal 20 percent of the effective gross income (EGI) each year. The investor can borrow 75 percent of the total cost for 25 years at an interest rate of 7.0 percent with monthly payments and financing costs of 3 percent of the amount borrowed. • Seventy-five percent of the total cost is depreciated over the useful life of 39 years. • The investor expects to sell the investment at the end of year 6 for 9 percent more than the original purchase price. Selling expenses are assumed to be 5 percent. The investor's ordinary and capital gain tax rates are 28 and 15 percent, respectively. Assume a depreciation recapture tax of 25 percent. a) Compute the after-tax cash flows and after-tax equity reversion for the six-year holding period. b) Compute the IRR and the NPV using an after-tax discount rate of 12%. c) Should you purchase the property? Why or why not? A real estate investor is considering purchasing a warehouse. Analysis has resulted in the following facts: The asking price is $750,000. There are 13,000 square feet of leasable area. The expected rent is $6 per leaseable square foot per year; rents are expected to increase 4 percent per year. Consider a vacancy rate of 3 percent of potential gross income (PGI) every year. The tenant will pay all operating expenses except property taxes and insurance. These two expenses (property taxes and insurance) will equal 20 percent of the effective gross income (EGI) each year. The investor can borrow 75 percent of the total cost for 25 years at an interest rate of 7.0 percent with monthly payments and financing costs of 3 percent of the amount borrowed. • Seventy-five percent of the total cost is depreciated over the useful life of 39 years. • The investor expects to sell the investment at the end of year 6 for 9 percent more than the original purchase price. Selling expenses are assumed to be 5 percent. The investor's ordinary and capital gain tax rates are 28 and 15 percent, respectively. Assume a depreciation recapture tax of 25 percent. a) Compute the after-tax cash flows and after-tax equity reversion for the six-year holding period. b) Compute the IRR and the NPV using an after-tax discount rate of 12%. c) Should you purchase the property? Why or why not?
Expert Answer:
Answer rating: 100% (QA)
a Aftertax cash flows and aftertax equity reversion Year 1 Rent Income 13000 sqft x 600sqft 78000 Pr... View the full answer
Related Book For
An introduction to management science quantitative approaches to decision making
ISBN: 978-1111532222
13th edition
Authors: David Anderson, Dennis Sweeney, Thomas Williams, Jeffrey Cam
Posted Date:
Students also viewed these finance questions
-
A study of cigarette demand resulted in the following logarithmic regression equation: Here, Q denotes annual cigarette consumption, P is the average price of cigarettes, Y is per capita income, A is...
-
A real estate investor is interested in purchasing condominium property in Naples, Florida. The three most preferred condominiums are listed along with criteria weights and rating information. Which...
-
A real estate investor has the opportunity to purchase land currently zoned residential. If the county board approves a request to rezone the property as commercial within the next year, the investor...
-
Is astrology scientific? The University of Chicago's General Social Survey (GSS) is the nation's most important social science sample survey. The GSS asked a random sample of adults their opinion...
-
On January 2, Burt asked Logan to loan him money against my diamond ring. Logan agreed to do so. To guard against intervening liens, Logan received permission to file a financing statement, and Burt...
-
Identify the six price indexes in Table 2.1 that result from using the price from 1970 as the reference value. TABLE 2.1 Average Gasoline Prices (per gallon) Price as a percentage of 1980 price 25.4%...
-
Tanya wants to open her own pet-grooming business after she graduates from high school. However, after doing research, she realizes that she needs to save \($18,000\) for the start-up capital for her...
-
On October 31, the stockholders equity section of Pele Companys balance sheet consists of common stock $648,000 and retained earnings $400,000. Pele is considering the following two courses of...
-
1.JKLM Plan, a speculative stock investments at present has resources of $ 1547.55 million. CA. X, the chief of asset charges expense of 8.174% of portfolio resource. Notwithstanding it he charges...
-
The Garden Ornament Company manufactures two types of garden ornament a duck and a heron The information presented in Tables T1 to T5 has been prepared as a result of discussions by line managers for...
-
A woman who has hypertension and proteinuria (i.e. pre-eclampsia) for the last month of pregnancy delivers at 38 weeks. The infant appears wasted but has a birth weight between the 10th and 90th...
-
Solve x-ex+1 -dx =
-
1.Build Stan's confidence in cooking at home 2.Enable Stand to meet new people and socialize while his family is at work. Taking into consideration Stan's Care Plan, his goals and preferences,...
-
Record the chart of account reference number underneath each column to be posted to the general ledger then post the journal totals to the general ledger. Please note predictive text is available for...
-
In your last meeting, Paul Gray mentioned he was concerned about the security of his clients and their own management of passwords and accounts. Improper password management can lead to cases of...
-
Your program should ask for a racers name, followed by their total score for the season. You should output this list on two separate lines. The first line will contain the names of the racers...
-
Review the following case study, and discuss how you would present your information and concerns to the parent involved. Case Study 1 Rhanda came to your centre at the age of 3 months. She was a very...
-
Refer to the Conservation Ecology (Dec. 2003) study of the causes of forest fragmentation, presented in Exercise 2.166 (p. 97). Recall that the researchers used advanced high-resolution satellite...
-
The vice president of Harling Equipment needs to select a new director of marketing. The two possible candidates are Bill Jacobs and Sue Martin, and the criteria thought to be most relevant in the...
-
Refer again to the data presented in Problem. a. Formulate a linear programming model that can be used to perform data envelopment analysis for hospital E. b. Solve the model. c. Is hospital E...
-
Industrial Chemicals produces two adhesives used in the manufacturing process for airplanes. The two adhesives, which have different bonding strengths, require different amounts of production time:...
-
\(-6,-3,10,1,4\) Plot the integers on the same number line.
-
\(-3,-10,7,2\) Plot the integers on the same number line.
-
Identify all integers in the following list: \(-9.2,13,-1, \sqrt{47}, \frac{\sqrt{3}}{2}, 567,-300\).
Study smarter with the SolutionInn App