8 Copy%20of DCF FCF valuation Trux Ltd is a listed company in the heavy vehicle industry....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
8 Copy%20of DCF FCF valuation Trux Ltd is a listed company in the heavy vehicle industry. The market value of Trux Ltd's net debt is $800 million and the company has 250 million shares outstanding. Use this information to help answer the questions below. (a) An analyst has collected the following information and wants to estimate the value of Trux's shares using the discounted free cash flow (FCF) model: Trux's FCF was $100 million in year 0 (historical FCF in the year just passed). Trux expects its FCF to grow by 10% per year for the next three years (in year 1, year 2 and year 3). Trux expects its FCF to grow by 4% per year indefinitely thereafter. The cost of equity is 15%. • The cost of debt is 5%. • The weighted average cost of capital is 12%. Using the discounted free cash flow model and the information above, the the enterprise value of Trux is $ million. Note: Please provide your answer as an integer in $ million without commas in the format of xxxx (for example, if the answer is $1,234.56 million, type in 1235). (b) Suppose that a different analyst believes that the enterprise value of Trux Ltd is $2,000 million. According to this analyst the equity value per share of Trux Ltd is $ Note: Please provide your answer with two decimal points in the format of xx.xx (for example, if the answe is $1.234, type in 1.23). 8 Copy%20of DCF FCF valuation Trux Ltd is a listed company in the heavy vehicle industry. The market value of Trux Ltd's net debt is $800 million and the company has 250 million shares outstanding. Use this information to help answer the questions below. (a) An analyst has collected the following information and wants to estimate the value of Trux's shares using the discounted free cash flow (FCF) model: Trux's FCF was $100 million in year 0 (historical FCF in the year just passed). Trux expects its FCF to grow by 10% per year for the next three years (in year 1, year 2 and year 3). Trux expects its FCF to grow by 4% per year indefinitely thereafter. The cost of equity is 15%. • The cost of debt is 5%. • The weighted average cost of capital is 12%. Using the discounted free cash flow model and the information above, the the enterprise value of Trux is $ million. Note: Please provide your answer as an integer in $ million without commas in the format of xxxx (for example, if the answer is $1,234.56 million, type in 1235). (b) Suppose that a different analyst believes that the enterprise value of Trux Ltd is $2,000 million. According to this analyst the equity value per share of Trux Ltd is $ Note: Please provide your answer with two decimal points in the format of xx.xx (for example, if the answe is $1.234, type in 1.23).
Expert Answer:
Answer rating: 100% (QA)
a Enterprise value market value of equity market value of debt cash 800 million 800 million 0 m... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
For students who graduated from high school in 2013, their SAT math scores are approximately normally distributed with a mean of 514 points and a standard deviation of 118 points. a. A student who...
-
For students who graduated from high school in 2013, their SAT math scores were approximately normally distributed with a mean of 514 points and a standard deviation of 118 points (Source: College...
-
For students who graduated from high school in 2013, their SAT math scores had a mean of 514 points and a standard deviation of 118 points. a. Assuming the SAT math scores are normally distributed,...
-
The controller of Northwest Hardware has just received two forecasts for sales in the Montana District for the coming year. Based on an econometric analysis of consumer spending and economic trends,...
-
Consider again the joint CDF given exercise 5.3. (a) For constants a and b, such that 0 < a < 1, 0 < b < 1 and a < b, find Pr (a < X < b). (b) For constants and, such that, 0 < c < 1, 0 < d < 1 and c...
-
To determine the prevalence of human growth hormone (HGH) use among high school varsity baseball players, the State Athletic Commission randomly selects 50 high schools. All members of the selected...
-
How does an auditor test the valuation of fixed assets and depreciation?
-
Iceland, Inc., is a fast-growing ice-cream maker. The company's new ice-cream flavor, Cherry Star, sells for $9 per pound. The standard monthly production level is 300,000 pounds, and the standard...
-
11. If an object in free fall takes 3.8 seconds to hit the ground, how far did it fall? 12. While sitting in class, your calculator falls off your desk that is 1.2 meters tall. What is the velocity...
-
Madetoja Oys job-costing system has two direct-cost categories: direct materials and direct manufacturing labour. Manufacturing overhead (both variable and fixed) is allocated to products on the...
-
Implement the Feistel Cypher to encrypt a block of text of size two bytes per block. The function can be anything you choose but make it a separate function call to allow modification.
-
What are the debit and credit rules? How do these rules relate to the accounting equation?
-
What are closing entries? Describe how (a) revenue accounts, (b) expense accounts and (c) the withdrawals account are closed.
-
How does the lower portion of the income statement for a company differ from that of a sole proprietorship? Where does a company report its income taxes payable on its financial statements?
-
At the end of the current year, Rulem Hair Styling provides you with the following information (Note: ignore GST): a Depreciation expense on styling equipment totals \(\$ 1360\) for the current year....
-
How is the accounting equation used to set up a basic accounting system for a business?
-
October sales are estimated to be $240,000, of which 40 percent will be cash and 60 percent will be credit. The company expects sales to increase at the rate of 25 percent per month. Prepare a sales...
-
Imagine a sound wave with a frequency of 1.10 kHz propagating with a speed of 330 m/s. Determine the phase difference in radians between any two points on the wave separated by 10.0 cm.
-
The most likely ways (transmission routes) women and men acquired HIV and the percentages are described by the pie charts in Figs. 27 and 28 for women and men, respectively. Figure 27 Figure 28 a....
-
The city and highway gas mileages (in miles per gallon) of all cars are described by the histograms in Fig 142 and Fig 143, respectively. Fig. 142 Fig. 143 a. Describe the shapes of the...
-
For fall semester 2014, part-time students at Centenary College paid $575 per credit (unit or hour) for tuition and paid a mandatory part-time student fee of $15 per semester (Source: Centenary...
-
True or False. Coulomb damping can be called constant damping.
-
True or False. For an undamped system, the velocity leads the acceleration by \(\pi / 2\).
-
True or False. The motion diminishes to zero in both underdamped and overdamped cases.
Study smarter with the SolutionInn App