ABC Limited is a manufacturing company located in Nairobi County. The company manufactures and sells various...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
ABC Limited is a manufacturing company located in Nairobi County. The company manufactures and sells various products. You have been tasked with the assignment of estimating the value of operations for the firm using discounted cash flow approach. You have been provided with the following information for the company. () Data for ABC limited for the most recent period ( Year 2019) Sh' Millions Revenues 30 Operating Earnings Before Interest and 10 Tax Fixed Capital Investment 5 Working Capital Investment Depreciation 3 (i) Corporate tax rate relevant for ABC limited is 30 %. The before tax cost of debt of ABC Itd. is 10 % (i) The average beta for ABC limited is 1.5 based on market value of debt and equity. (iv) Average return on market and risk free rate of return is 12 % and 5 % respectively. 2. (v) The average debt - equity ratio of ABC Limited based on market value of debt and equity is 0.25 (vi) The Free Cash Flow (FCF) of the company is expected to grow at annual rate of 5 % for ten years and 3 % each year thereafter into the foreseeable future. Required: (a) Compute Free cash flow to ABC limited for the most recent period ( Year 2019) (3 marks) (b) Compute after tax cost of debt (2 Marks) (c) Compute cost of equity using the Capital Asset Pricing Model (CAPM) (3 Marks) (d) Compute weighted average cost of Capital (8 Marks) (e) Compute the present value of the expected free cash flow (9 Marks) ABC Limited is a manufacturing company located in Nairobi County. The company manufactures and sells various products. You have been tasked with the assignment of estimating the value of operations for the firm using discounted cash flow approach. You have been provided with the following information for the company. () Data for ABC limited for the most recent period ( Year 2019) Sh' Millions Revenues 30 Operating Earnings Before Interest and 10 Tax Fixed Capital Investment 5 Working Capital Investment Depreciation 3 (i) Corporate tax rate relevant for ABC limited is 30 %. The before tax cost of debt of ABC Itd. is 10 % (i) The average beta for ABC limited is 1.5 based on market value of debt and equity. (iv) Average return on market and risk free rate of return is 12 % and 5 % respectively. 2. (v) The average debt - equity ratio of ABC Limited based on market value of debt and equity is 0.25 (vi) The Free Cash Flow (FCF) of the company is expected to grow at annual rate of 5 % for ten years and 3 % each year thereafter into the foreseeable future. Required: (a) Compute Free cash flow to ABC limited for the most recent period ( Year 2019) (3 marks) (b) Compute after tax cost of debt (2 Marks) (c) Compute cost of equity using the Capital Asset Pricing Model (CAPM) (3 Marks) (d) Compute weighted average cost of Capital (8 Marks) (e) Compute the present value of the expected free cash flow (9 Marks)
Expert Answer:
Answer rating: 100% (QA)
Given Revenue 30 million Operating earnings before interest and tax 9 million a Computation of free ... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these accounting questions
-
A firm has earnings before interest and tax of $1,000,000, interest of $200,000, and net income of $400,000 in Year 1. Required a. Calculate the degree of financial leverage in base Year 1. b. If...
-
Straw Hat Enterprises is a private company located in Toronto, Ontario created 12 years ago to import and distribute products from all over the world to be sold to dollar stores in Canada and...
-
You have been tasked with transitioning your practice from paper records to an EMR system. What are FIVE factors that you would take into consideration as you begin your research and making your...
-
What is the purpose of a Notice of Assessment?
-
International Bank is experiencing bad publicity surrounding huge fraud losses in its foreign currency department. Accusations are being made in the press that the rogue trader blamed for the losses...
-
The income statement of Rodriquez Company is shown below. Additional information: 1. Accounts receivable decreased R$310,000 during the year. 2. Prepaid expenses increased R$170,000 during the year....
-
Water flows upstream of a hydraulic jump with a depth of \(0.5 \mathrm{~m}\) and a velocity of \(6 \mathrm{~m} / \mathrm{s}\). Determine the depth of the water downstream of the jump.
-
This financial information is available for Klinger Corporation. The weighted-average number of shares of common stock outstanding was 180,000 for 2013 and 150,000 for 2014. Instructions Calculate...
-
In what ways did the United Mine Workers (UMWA) differ from most AFL unions in the late 19th and early 20th centuries? Was the UMWA generally successful in this era? If so, what factors led to its...
-
Use INDEX and MATCH functions to fill in a table that extracts the amounts shipped between each pair of cities in the accompanying data, which shows the solution to an optimization model that finds...
-
Head Co Ltd is head company of a consolidated group. Head Co acquires Sub Pty Ltd at a time when Sub is a partner in a partnership with X Co Ltd. Subsequently Head Co acquires X Co. How does tax cost...
-
give your reflection for reading Andrew McAfee and Erik Brynjolfsson, Machine, Platform, Crowd. What did I learn? How did I learn it? Why does it matter? This criterion is linked to a Learning...
-
What is the minimum quantity firms need to sell in order to start earning profit given insurance costs of $50,000, materials o per unit, and break even quantity is 1500?
-
Use the maximum flow algorithm to find a maximum flow and a minimum cut in the given network, where the capacities of arc SA, AE, BD and DG are w=8, x = 9, y=11, and z=14. SC W 15 B x 8 V 7 C D Z 4...
-
Financial Analysis Case This case can be assigned as a group activity. Additional instructions and material for this activity can be found on the Instructor Resource site and in WileyPLUS. Kenmare...
-
On Monday morning you get an email from your company CFO asking to help her / him with an NPV calculation. The CEO and production manager are considering an investment to expand the company's...
-
4. The World Solar Challenge in 1987 was the first car race in which all the vehicles were solar powered. The winner was the GM Sunraycer, which had a mass of 177.4 kg, not counting the driver's...
-
Which of the following is FALSE regarding the purchasing power parity (PPP). a. The PPP is a manifestation of the law of one price b. The PPP says that a country with a higher expected inflation can...
-
Redo E19-7, assuming that Crystal Glass Works, Ltd. is an IFRS reporter and the expected return on plan assets is the same as the settlement rate. Crystal Glass Works, Ltd. provided you with the...
-
What are cash equivalents? Discuss.
-
The Davis Group acquired $ 4,500,000 par value, 4%, 20- year bonds on their date of issue, January 1 of the current year. The market rate at the time of issue was 6% and interest is paid annually on...
-
A drainage ditch is to be built to carry runoff from a subdivision. The maximum design capacity is to be $1 \mathrm{million} \mathrm{gph}(\mathrm{gal} / \mathrm{h})$ and it is to be concrete lined....
-
An open drainage canal with a rectangular cross section is $3 \mathrm{~m}$ wide and $1.5 \mathrm{~m}$ deep. If the canal slopes $950 \mathrm{~mm}$ in $1 \mathrm{~km}$ of length, what is the maximum...
-
An open drainage canal is to be constructed to carry water at a maximum rate of $10^{6} \mathrm{gpm}$. The canal is concrete lined and has a rectangular cross section, with a width that is twice its...
Study smarter with the SolutionInn App